| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -45% |
| Net profit | NOK 740K | -51% |
| Total assets | NOK 4,2M | -84% |
| Equity | NOK 3,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −63 | −65 | −18 | −17 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −63 | −65 | −18 | −17 | −25 |
| Net financials | 790 | 699 | 1 087 | 1 860 | 974 |
| Profit before tax | 727 | 635 | 1 069 | 1 842 | 949 |
| Tax | 112 | 140 | 235 | 344 | 209 |
| Net profit | 615 | 495 | 834 | 1 498 | 740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 471 | 27 524 | 26 936 | 26 930 | 4 196 |
| Equity | 25 770 | 25 009 | 24 401 | 3 247 | 3 247 |
| Long-term debt | 1 972 | 858 | 686 | 0 | 0 |
| Short-term debt | 1 729 | 1 657 | 1 849 | 23 683 | 949 |
| Total debt | 3 702 | 2 515 | 2 535 | 23 683 | 949 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
VK Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wilhelm Bugge Amundsen | Chief Executive Officer | 0 companies |
| Vidar Kinn | Chief Executive Officer | 0 companies |
| Espen Lie | Board of Directors | 0 companies |
| Trond Rino Delbekk | Chairman | 0 companies |