| Revenue | NOK 53,8M | -89% |
| EBITDA | NOK 273K | -100% |
| Net profit | NOK -9,1M | -114% |
| Total assets | NOK 1,6B | +1% |
| Equity | NOK 91,5M | -74% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 322 | 216 | 175 | 512 492 | 53 840 |
| Staff expenses | −0 | −0 | −0 | −1 402 | −1 740 |
| EBITDA | 180 | 108 | −96 | 78 685 | 273 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 046 |
| EBIT | 180 | 108 | −96 | 78 685 | −2 773 |
| Net financials | −1 386 | −2 288 | 3 | 2 611 | −8 711 |
| Profit before tax | −1 207 | −2 179 | −92 | 81 295 | −11 484 |
| Tax | −266 | −477 | −17 | 17 885 | −2 421 |
| Net profit | −941 | −1 702 | −75 | 63 410 | −9 063 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 938 | 161 793 | 638 585 | 1 544 823 | 1 556 290 |
| Equity | −8 534 | −10 236 | 284 562 | 347 972 | 91 550 |
| Long-term debt | 14 500 | 148 484 | 288 968 | 1 033 187 | 1 426 455 |
| Short-term debt | 58 972 | 23 545 | 65 056 | 163 664 | 38 286 |
| Total debt | 73 472 | 172 028 | 354 023 | 1 196 851 | 1 464 740 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EL Deputy Member | Deputy Member | 2024 |
SS Deputy Member | Deputy Member | 2024 |
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
VR Deputy Member | Deputy Member | 2021 – 2024 |
VK Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
EM Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Lie | Deputy Member | 0 companies |
| Vibeke Rita Rasmussen | Deputy Member | 0 companies |
| Sigmund Sletvold | Deputy Member | 0 companies |
| Jakob André Thier | Chief Executive Officer | 0 companies |
| Vidar Kinn | Chief Executive Officer | 0 companies |
| Erik Magnus Fredriksen | Chief Executive Officer | 0 companies |
| Sigbjørn Moe | Board of Directors | 0 companies |
| Trond Rino Delbekk | Chairman | 0 companies |
| Hans Jørgen Mørland | Board of Directors | 0 companies |