| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | -36% |
| Net profit | NOK -101K | -77% |
| Total assets | NOK 9,9M | +5% |
| Equity | NOK 7,9M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −90 | −28 | −376 | −217 | −243 | −270 | −244 | −839 | −30 | −30 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −90 | −28 | −376 | −217 | −243 | −270 | −244 | −839 | −30 | −30 | −41 |
| Net financials | −133 | −135 | −100 | −101 | −115 | −125 | −92 | −106 | 5 | −43 | −88 |
| Profit before tax | −223 | −164 | −476 | −318 | −358 | −395 | −336 | −944 | −24 | −73 | −130 |
| Tax | −0 | 32 | −76 | −30 | −33 | −87 | −74 | −208 | −5 | −16 | −29 |
| Net profit | −163 | −196 | −400 | −288 | −326 | −308 | −262 | −737 | −19 | −57 | −101 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 354 | 5 290 | 5 835 | 6 232 | 6 239 | 6 350 | 6 935 | 8 300 | 9 098 | 9 426 | 9 909 |
| Equity | 2 559 | 2 364 | 1 964 | 1 676 | 1 350 | 1 042 | 780 | 8 003 | 7 984 | 7 927 | 7 883 |
| Long-term debt | 2 200 | 2 200 | 2 200 | 2 200 | 2 200 | 2 250 | 2 250 | 0 | 1 100 | 1 495 | 2 025 |
| Short-term debt | 594 | 727 | 1 671 | 2 356 | 2 689 | 3 058 | 3 905 | 297 | 14 | 4 | 0 |
| Total debt | 2 794 | 2 927 | 3 871 | 4 556 | 4 889 | 5 308 | 6 155 | 297 | 1 114 | 1 499 | 2 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Contact Person | Contact Person | 2023 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glombo Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wilhelm Bugge Amundsen | Contact Person | 0 companies |
| Vidar Kinn | Chief Executive Officer | 0 companies |
| Espen Lie | Board of Directors | 0 companies |
| Trond Rino Delbekk | Board of Directors | 0 companies |
| Øyvind Stene | Chairman | 0 companies |
| Thor-Henning Stene | Board of Directors | 0 companies |