| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | -665% |
| Net profit | NOK -1,6M | -1064% |
| Total assets | NOK 6,1M | -21% |
| Equity | NOK 6M | -21% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 23 385 | 1 552 | 586 | 536 | 2 121 | 116 | 521 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −258 | −96 | −181 | −334 | 23 252 | 783 | −2 035 | −1 085 | 1 929 | −87 | −212 | −1 622 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −666 | −0 | −0 |
| EBIT | −258 | −96 | −181 | −334 | 23 252 | 783 | −2 035 | −1 085 | 1 929 | −753 | −212 | −1 622 |
| Net financials | 83 | 22 | 228 | −727 | −17 | 8 | 22 | 3 | −1 | 0 | 378 | 17 |
| Profit before tax | −176 | −75 | 47 | −1 061 | 23 236 | 791 | −2 013 | −1 082 | 1 928 | −753 | 167 | −1 605 |
| Tax | −47 | −0 | −41 | 88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −128 | −75 | 88 | −1 150 | 23 236 | 791 | −2 013 | −1 082 | 1 928 | −753 | 167 | −1 605 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 847 | 9 774 | 19 929 | 26 797 | 21 906 | 17 443 | 11 914 | 8 482 | 8 169 | 7 410 | 7 704 | 6 069 |
| Equity | 9 847 | 9 772 | 19 860 | 26 710 | 16 346 | 13 777 | 10 645 | 8 429 | 8 145 | 7 392 | 7 558 | 5 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 | 69 | 87 | 5 560 | 3 666 | 1 270 | 54 | 24 | 18 | 146 | 116 |
| Total debt | 0 | 2 | 69 | 87 | 5 560 | 3 666 | 1 270 | 54 | 24 | 18 | 146 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oslotech As | Company | 16.7% | 16.7% | 2024 |
Vivaldi Invest As | Company | 16.7% | 16.7% | 2024 |
Fyrva As | Company | 12.2% | 12.2% | 2024 |
Aars Invest As | Company | 10.0% | 10.0% | 2024 |
Prog Seed As | Company | 10.0% | 10.0% | 2024 |
As Real-Forvaltning | Company | 6.7% | 6.7% | 2024 |
Vallenus As | Company | 3.3% | 3.3% | 2024 |
Bakkejord Holding As | Company | 3.3% | 3.3% | 2024 |
Bjørnvold Invest As | Company | 3.3% | 3.3% | 2024 |
Inet As | Company | 3.3% | 3.3% | 2024 |
Møsbu As | Company | 3.3% | 3.3% | 2024 |
Mutus As | Company | 3.3% | 3.3% | 2024 |
Ramali As | Company | 1.7% | 1.7% | 2024 |
Dolven As | Company | 1.7% | 1.7% | 2024 |
Arminius As | Company | 1.7% | 1.7% | 2024 |
Didsbury As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Bækkelund | Chief Executive Officer | 0 companies |
| Per Einar Dybvik | Chief Executive Officer | 0 companies |
| Stig Nordal | Board of Directors | 0 companies |
| Erik Bakkejord | Board of Directors | 0 companies |
| Ingar Østby | Chairman | 0 companies |
| Karl Christian Agerup | Chairman | 0 companies |
| Fredrik Alexander Woxen | Board of Directors | 0 companies |
| Eline Synneva Lorentzen Ingstad | Board of Directors | 0 companies |