| Revenue | NOK 59,3M | +13% |
| EBITDA | NOK 388K | -72% |
| Net profit | NOK 1M | -16% |
| Total assets | NOK 32,1M | -30% |
| Equity | NOK 19,7M | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 1 029 | 1 080 | 856 | 986 | 169 | 169 385 | 32 004 | 45 082 | 40 870 | 52 741 | 59 335 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −189 | −884 | −824 | −979 | −868 | −905 | −985 |
| EBITDA | 167 | 172 | 730 | 457 | 390 | −703 | 30 108 | 4 109 | 1 643 | 348 | 1 378 | 388 |
| Depreciation & amort. | −153 | −459 | −459 | −2 020 | −459 | −383 | −0 | −88 | −108 | −108 | −103 | −100 |
| EBIT | 14 | −287 | 271 | −1 563 | −70 | −1 086 | 30 108 | 4 021 | 1 536 | 240 | 1 275 | 288 |
| Net financials | −78 | −206 | −243 | −194 | −174 | −111 | −1 209 | 604 | −188 | −9 | 284 | 1 018 |
| Profit before tax | −64 | −494 | 28 | −1 757 | −244 | −1 197 | 28 899 | 4 625 | 1 348 | 231 | 1 559 | 1 307 |
| Tax | −17 | −133 | −16 | −435 | −53 | −271 | 6 358 | 1 018 | 297 | 51 | 342 | 288 |
| Net profit | −47 | −360 | 44 | −1 322 | −190 | −926 | 22 541 | 3 607 | 1 051 | 180 | 1 217 | 1 018 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 057 | 6 109 | 6 801 | 5 706 | 4 417 | 4 763 | 55 614 | 37 657 | 33 563 | 29 263 | 46 142 | 32 135 |
| Equity | 53 | −307 | 236 | 915 | 1 224 | 3 032 | 15 572 | 16 279 | 17 331 | 17 511 | 18 728 | 19 747 |
| Long-term debt | 4 125 | 4 891 | 4 622 | 3 743 | 1 830 | 0 | 0 | 448 | 368 | 288 | 207 | 112 |
| Short-term debt | 2 879 | 1 526 | 1 943 | 1 048 | 1 362 | 1 731 | 40 042 | 20 930 | 15 863 | 11 464 | 27 207 | 12 276 |
| Total debt | 7 004 | 6 416 | 6 564 | 4 791 | 3 192 | 1 731 | 40 042 | 21 377 | 16 232 | 11 752 | 27 414 | 12 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strømberg Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Kenneth Myre | Chief Executive Officer | 0 companies |
| Rolf Arne Rasmussen | Board of Directors | 0 companies |
| Per Gunnar Strømberg Rasmussen | Chairman | 0 companies |
| Ragnar Ingebrigtsen | Board of Directors | 0 companies |