| Revenue | NOK 6,1M | -13% |
| EBITDA | NOK -199K | +62% |
| Net profit | NOK -281K | +53% |
| Total assets | NOK 1,4M | -17% |
| Equity | NOK -120K | -175% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6 403 | 7 008 | 8 696 | 7 098 | 6 142 |
| Staff expenses | −659 | −582 | −674 | −1 195 | −1 109 |
| EBITDA | 141 | 43 | 505 | −522 | −199 |
| Depreciation & amort. | −14 | −10 | −16 | −60 | −71 |
| EBIT | 127 | 33 | 489 | −583 | −270 |
| Net financials | −11 | 2 | −2 | −4 | −11 |
| Profit before tax | 116 | 35 | 486 | −587 | −281 |
| Tax | 32 | 8 | 107 | 6 | −0 |
| Net profit | 84 | 27 | 379 | −594 | −281 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 491 | 1 587 | 2 001 | 1 731 | 1 443 |
| Equity | 348 | 375 | 754 | 161 | −120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 143 | 1 211 | 1 247 | 1 570 | 1 563 |
| Total debt | 1 143 | 1 211 | 1 247 | 1 570 | 1 563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Sari Laine | Chief Executive Officer | 0 companies |
| Martin Haga | Chairman | 0 companies |
| Jonny Gilje | Board of Directors | 0 companies |