| Revenue | NOK 93,8M | +40% |
| EBITDA | NOK 5,5M | +10% |
| Net profit | NOK 3,6M | +9% |
| Total assets | NOK 30,9M | +83% |
| Equity | NOK 8,2M | +79% |
| Employees | 31 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 107 | 43 528 | 45 522 | 52 198 | 56 645 | 61 578 | 59 224 | 67 175 | 93 791 |
| Staff expenses | −5 932 | −14 571 | −13 779 | −16 395 | −15 470 | −20 461 | −21 320 | −20 732 | −27 687 |
| EBITDA | −209 | 2 161 | 2 351 | 1 859 | 3 106 | 2 300 | −1 129 | 4 982 | 5 460 |
| Depreciation & amort. | −82 | −229 | −265 | −299 | −405 | −355 | −341 | −399 | −479 |
| EBIT | −291 | 1 931 | 2 086 | 1 560 | 2 702 | 1 945 | −1 470 | 4 583 | 4 981 |
| Net financials | −64 | −267 | −196 | −208 | −131 | −155 | −272 | −311 | −331 |
| Profit before tax | −355 | 1 664 | 1 890 | 1 352 | 2 571 | 1 790 | −1 742 | 4 272 | 4 650 |
| Tax | −100 | 452 | 502 | 337 | 619 | 413 | −383 | 941 | 1 025 |
| Net profit | −255 | 1 213 | 1 388 | 1 016 | 1 952 | 1 377 | −1 359 | 3 331 | 3 625 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 523 | 11 654 | 11 723 | 12 347 | 12 626 | 17 718 | 13 925 | 16 946 | 30 941 |
| Equity | 1 230 | 1 505 | 1 525 | 1 769 | 3 222 | 4 252 | 2 893 | 4 608 | 8 233 |
| Long-term debt | 3 000 | 3 317 | 2 459 | 1 384 | 1 230 | 1 245 | 575 | 583 | 4 729 |
| Short-term debt | 8 293 | 6 831 | 7 739 | 9 193 | 8 174 | 12 222 | 10 456 | 11 755 | 17 979 |
| Total debt | 11 293 | 10 149 | 10 198 | 10 577 | 9 404 | 13 467 | 11 032 | 12 338 | 22 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Lennart Ingemar Lindblom | Chief Executive Officer | 0 companies |
| Tom Andersen | Chief Executive Officer | 0 companies |
| Anders Karl Magnus Andersson | Board of Directors | 0 companies |
| Per Sven Göran Andersson | Board of Directors | 0 companies |
| Karl-Eric Andersson | Chairman | 0 companies |
| Svein-Tore Bergene | Board of Directors | 0 companies |
| Peter Karl Mossbrant | Board of Directors | 0 companies |
| Thor Stavnar | Board of Directors | 0 companies |
| Karl Daniel Adams Andersson | Board of Directors | 0 companies |
| Øyvind Farstad | Chairman | 0 companies |