| Revenue | NOK 380K | +9% |
| EBITDA | NOK 245K | +49% |
| Net profit | NOK -182K | +4% |
| Total assets | NOK 7M | +14% |
| Equity | NOK 58K | +122% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 285 | 319 | 336 | 321 | 321 | 304 | 321 | 422 | 350 | 350 | 380 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −34 | −67 | −90 | −103 | −87 | −50 | −5 |
| EBITDA | 34 | 219 | 253 | 189 | 237 | 239 | 167 | 112 | 225 | 145 | 164 | 245 |
| Depreciation & amort. | −0 | −70 | −70 | −70 | −83 | −83 | −88 | −88 | −123 | −137 | −137 | −153 |
| EBIT | 34 | 149 | 183 | 118 | 154 | 156 | 79 | 24 | 102 | 8 | 28 | 92 |
| Net financials | −58 | −138 | −125 | −136 | −123 | −120 | −129 | −117 | −107 | −148 | −218 | −274 |
| Profit before tax | −25 | 11 | 58 | −17 | 31 | 36 | −49 | −93 | −5 | −140 | −191 | −182 |
| Tax | −8 | 8 | 10 | −5 | 7 | 7 | −11 | −9 | −0 | −0 | −0 | −0 |
| Net profit | −16 | 3 | 49 | −13 | 24 | 29 | −39 | −84 | −5 | −140 | −191 | −182 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 812 | 3 633 | 3 506 | 3 585 | 3 521 | 3 498 | 3 340 | 3 324 | 4 316 | 3 978 | 6 169 | 7 042 |
| Equity | 8 | 11 | 59 | 46 | 70 | 99 | 60 | −24 | 71 | −69 | −260 | 58 |
| Long-term debt | 3 753 | 3 610 | 3 386 | 3 467 | 3 384 | 3 299 | 3 195 | 3 294 | 4 178 | 4 026 | 3 989 | 4 234 |
| Short-term debt | 52 | 13 | 61 | 72 | 66 | 100 | 85 | 54 | 68 | 21 | 2 440 | 2 751 |
| Total debt | 3 805 | 3 623 | 3 447 | 3 539 | 3 450 | 3 399 | 3 280 | 3 348 | 4 245 | 4 047 | 6 429 | 6 984 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hcg Invest As | Company | 35.0% | 35.0% | 2022 |
Hagel Invest As | Company | 35.0% | 35.0% | 2022 |
Paod As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Ødegård | Board of Directors | 0 companies |
| Erik Omland | Chairman | 0 companies |
| Heidi Camilla Gabrielsen | Chairman | 0 companies |