| Revenue | NOK 0 | — |
| EBITDA | NOK 168K | +75% |
| Net profit | NOK 125K | +51% |
| Total assets | NOK 25K | -98% |
| Equity | NOK 215K | +138% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 386 | 371 | 207 | 418 | 348 | 298 | 699 | 3 571 | 1 685 | 0 |
| Staff expenses | −1 | −200 | −127 | −91 | −171 | −468 | −278 | −377 | −494 | −504 | −0 |
| EBITDA | 90 | −11 | 17 | −105 | −107 | −196 | −131 | 63 | 446 | 96 | 168 |
| Depreciation & amort. | −0 | −0 | −5 | −5 | −5 | −5 | −5 | −4 | −8 | −8 | −8 |
| EBIT | 90 | −11 | 12 | −110 | −112 | −201 | −136 | 59 | 438 | 88 | 160 |
| Net financials | 0 | −8 | 0 | 2 | −7 | −0 | −0 | −0 | −4 | −1 | −0 |
| Profit before tax | 90 | −19 | 12 | −108 | −119 | −201 | −136 | 59 | 434 | 87 | 160 |
| Tax | 25 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | 35 |
| Net profit | 65 | −18 | 12 | −108 | −119 | −201 | −136 | 59 | 434 | 83 | 125 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 232 | 158 | 140 | 266 | 42 | 71 | 2 725 | 655 | 1 020 | 25 |
| Equity | 85 | 67 | 79 | −29 | −148 | −349 | −485 | −427 | 8 | 90 | 215 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Short-term debt | 72 | 165 | 79 | 169 | 414 | 391 | 557 | 3 151 | 647 | 928 | −193 |
| Total debt | 73 | 165 | 79 | 169 | 414 | 391 | 557 | 3 151 | 647 | 930 | −190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ravdna Andersdatter Turi Henriksen | Deputy Member | 0 companies |
| Elle Sofe Sara | Chairman | 0 companies |