| Revenue | NOK 2,3M | -5% |
| EBITDA | NOK 805K | -19% |
| Net profit | NOK 225K | -71% |
| Total assets | NOK 3,3M | -9% |
| Equity | NOK 2,1M | -12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 195 | 1 727 | 1 966 | 2 128 | 2 386 | 2 869 | 3 392 | 1 183 | 1 765 | 1 889 | 2 452 | 2 337 |
| Staff expenses | −428 | −818 | −882 | −1 060 | −1 058 | −1 211 | −1 208 | −549 | −778 | −1 088 | −1 184 | −1 311 |
| EBITDA | 182 | 438 | 541 | 686 | 1 019 | 1 326 | 1 985 | 528 | 818 | 617 | 999 | 805 |
| Depreciation & amort. | −0 | −90 | −27 | −27 | −16 | −1 | −4 | −4 | −4 | −5 | −17 | −9 |
| EBIT | 182 | 348 | 514 | 658 | 1 003 | 1 325 | 1 981 | 524 | 815 | 612 | 982 | 796 |
| Net financials | 2 | −25 | −38 | −28 | −16 | 0 | 0 | −4 | 0 | −0 | −0 | −396 |
| Profit before tax | 184 | 323 | 476 | 631 | 988 | 1 326 | 1 982 | 520 | 815 | 612 | 981 | 400 |
| Tax | 49 | 87 | 124 | 155 | 236 | 316 | 423 | 115 | 179 | 135 | 216 | 175 |
| Net profit | 134 | 236 | 352 | 476 | 752 | 1 009 | 1 558 | 405 | 636 | 477 | 765 | 225 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 1 241 | 1 376 | 1 732 | 2 165 | 2 904 | 4 390 | 2 108 | 3 071 | 3 198 | 3 646 | 3 322 |
| Equity | 31 | 166 | 418 | 694 | 1 205 | 1 790 | 1 348 | 1 753 | 2 389 | 2 066 | 2 332 | 2 057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 | 509 | 531 | 654 | 939 | 1 077 | 3 013 | 331 | 664 | 1 115 | 1 302 | 1 265 |
| Total debt | 467 | 1 075 | 958 | 1 038 | 960 | 1 114 | 3 042 | 354 | 682 | 1 131 | 1 314 | 1 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SB Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Munthe-Kaas Levik | Chief Executive Officer | 0 companies |
| Stig Blokkum | Deputy Member | 0 companies |