| Revenue | NOK 12,9M | -18% |
| EBITDA | NOK -1,7M | -547% |
| Net profit | NOK -2M | -1265% |
| Total assets | NOK 2,6M | -51% |
| Equity | NOK -329K | -120% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 3 326 | 4 771 | 6 630 | 9 306 | 10 269 | 12 628 | 15 593 | 18 283 | 16 962 | 15 706 | 12 878 |
| Staff expenses | −0 | −502 | −542 | −907 | −1 045 | −1 675 | −2 119 | −2 762 | −4 018 | −5 125 | −3 903 | −3 105 |
| EBITDA | −211 | 379 | 549 | 830 | 1 352 | 1 895 | 449 | 2 318 | 2 898 | 2 534 | 374 | −1 674 |
| Depreciation & amort. | −0 | −10 | −10 | −16 | −67 | −88 | −148 | −165 | −244 | −279 | −283 | −271 |
| EBIT | −211 | 369 | 538 | 814 | 1 285 | 1 807 | 301 | 2 153 | 2 654 | 2 256 | 92 | −1 944 |
| Net financials | 0 | −5 | −22 | −41 | −35 | −325 | −46 | −141 | −151 | −76 | −202 | −151 |
| Profit before tax | −211 | 364 | 516 | 773 | 1 249 | 1 482 | 256 | 2 012 | 2 503 | 2 179 | −110 | −2 095 |
| Tax | −57 | 98 | 141 | 195 | 304 | 439 | 361 | 458 | 563 | 468 | −282 | −90 |
| Net profit | −154 | 266 | 375 | 579 | 945 | 1 043 | −105 | 1 554 | 1 940 | 1 711 | 172 | −2 005 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 1 248 | 1 819 | 2 948 | 5 420 | 4 706 | 4 298 | 5 395 | 5 708 | 5 863 | 5 258 | 2 579 |
| Equity | −124 | 142 | 251 | 830 | 1 775 | 2 318 | 1 413 | 667 | 1 095 | 2 661 | 1 676 | −329 |
| Long-term debt | 0 | 259 | 301 | 1 | 773 | 613 | 453 | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 665 | 847 | 1 266 | 2 117 | 2 871 | 1 775 | 2 432 | 4 700 | 4 613 | 3 202 | 3 582 | 2 908 |
| Total debt | 665 | 1 106 | 1 567 | 2 118 | 3 644 | 2 388 | 2 885 | 4 728 | 4 613 | 3 202 | 3 582 | 2 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Protect Holding As | Company | 38.1% | 38.1% | 2022 |
| Individual | 26.0% | 26.0% | 2022 | |
Venderos As | Company | 26.0% | 26.0% | 2022 |
A H E Handel As | Company | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Wenås | Chief Executive Officer | 0 companies |
| Olaf Jørgen Styrmoe | Board of Directors | 0 companies |
| Stig Arild Andengaard | Board of Directors | 0 companies |
| Jan Steinar Rico Ligaard Falch | Chairman | 0 companies |
| Bård Bratsberg | Chairman | 0 companies |
| Morten Rosbach | Board of Directors | 0 companies |
| Vegard Bjørntvedt Øvrebø | Board of Directors | 0 companies |