| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | +55% |
| Net profit | NOK -10K | +70% |
| Total assets | NOK 65K | -18% |
| Equity | NOK 33K | -24% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 176 | 3 765 | 3 793 | 2 690 | 3 878 | 3 135 | 3 275 | 3 053 | 1 733 | 0 | 0 | 0 |
| Staff expenses | −356 | −1 077 | −1 062 | −1 018 | −917 | −663 | −919 | −929 | −393 | −0 | −0 | −0 |
| EBITDA | 800 | 2 656 | 2 692 | 1 482 | 2 598 | 2 216 | 2 053 | 1 859 | 1 169 | −19 | −23 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 800 | 2 656 | 2 692 | 1 482 | 2 598 | 2 216 | 2 053 | 1 859 | 1 169 | −19 | −23 | −10 |
| Net financials | 0 | −4 | −2 | −4 | −4 | −5 | −17 | −12 | −3 | −16 | −12 | 0 |
| Profit before tax | 800 | 2 652 | 2 690 | 1 478 | 2 594 | 2 212 | 2 035 | 1 847 | 1 166 | −35 | −34 | −10 |
| Tax | 221 | 716 | 726 | 370 | 623 | 509 | 448 | 406 | 256 | −0 | −0 | −0 |
| Net profit | 579 | 1 936 | 1 964 | 1 109 | 1 971 | 1 703 | 1 588 | 1 441 | 909 | −35 | −34 | −10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 222 | 4 107 | 4 164 | 6 526 | 8 014 | 3 188 | 2 856 | 4 796 | 5 967 | 171 | 79 | 65 |
| Equity | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 77 | 43 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 110 | 3 995 | 4 052 | 6 414 | 7 902 | 3 076 | 2 744 | 4 684 | 5 855 | 94 | 36 | 32 |
| Total debt | 1 110 | 3 995 | 4 052 | 6 414 | 7 902 | 3 076 | 2 744 | 4 684 | 5 855 | 94 | 36 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Conpart As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ove Grønlund | Chief Executive Officer | 0 companies |
| Nils Otto Ørjasæter | Chairman | 0 companies |