| Revenue | NOK 17,8M | +4% |
| EBITDA | NOK 2,2M | -6% |
| Net profit | NOK 129,6M | +1282% |
| Total assets | NOK 66,9M | +294% |
| Equity | NOK 58,4M | +474% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 685 | 3 497 | 4 665 | 3 807 | 4 438 | 3 667 | 9 651 | 8 916 | 13 964 | 14 235 | 17 052 | 17 814 |
| Staff expenses | −3 392 | −3 970 | −4 077 | −5 668 | −3 071 | −2 594 | −5 636 | −7 687 | −6 698 | −7 508 | −8 490 | −8 772 |
| EBITDA | −1 827 | −1 398 | −149 | −2 796 | −119 | −42 | 2 979 | −106 | 2 933 | 1 358 | 2 348 | 2 218 |
| Depreciation & amort. | −36 | −19 | −7 | −14 | −33 | −32 | −34 | −63 | −81 | −20 | −28 | −63 |
| EBIT | −1 862 | −1 417 | −156 | −2 811 | −152 | −74 | 2 945 | −169 | 2 853 | 1 338 | 2 319 | 2 155 |
| Net financials | 1 653 | 565 | 9 774 | 268 | −816 | −239 | 2 616 | 5 866 | 3 798 | 7 924 | 7 567 | 128 417 |
| Profit before tax | −209 | −852 | 9 618 | −2 542 | −968 | −313 | 5 561 | 5 697 | 6 650 | 9 261 | 9 887 | 130 572 |
| Tax | −441 | 14 | 31 | −626 | −1 | 8 | 1 223 | −42 | 605 | 282 | 508 | 1 001 |
| Net profit | 232 | −866 | 9 586 | −1 917 | −966 | −320 | 4 338 | 5 739 | 6 045 | 8 979 | 9 379 | 129 571 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 405 | 14 771 | 24 558 | 12 702 | 8 675 | 10 040 | 12 747 | 6 422 | 7 492 | 13 975 | 16 977 | 66 897 |
| Equity | 253 | 153 | 9 739 | 8 417 | 7 451 | 1 202 | 1 540 | 1 278 | 324 | 803 | 10 182 | 58 404 |
| Long-term debt | 4 708 | 5 335 | 5 293 | 2 571 | 335 | 7 941 | 5 265 | 2 869 | 4 387 | 2 557 | 0 | 0 |
| Short-term debt | 8 443 | 9 283 | 9 525 | 1 714 | 889 | 898 | 5 942 | 2 274 | 2 781 | 10 615 | 6 795 | 8 493 |
| Total debt | 13 152 | 14 618 | 14 819 | 4 285 | 1 224 | 8 838 | 11 207 | 5 143 | 7 168 | 13 171 | 6 795 | 8 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2013 | — | — |
BÅ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intutor Destra As | Company | 50.0% | 50.0% | 2022 |
Intutor Sinistra As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Gløersen | Deputy Member | 0 companies |
| Bjarte Århus | Chief Executive Officer | 0 companies |