| Revenue | NOK 1,8M | -1% |
| EBITDA | NOK 255K | +119% |
| Net profit | NOK 193K | +126% |
| Total assets | NOK 960K | +12% |
| Equity | NOK 685K | +39% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 1 890 | 2 079 | 2 018 | 2 127 | 1 149 | 1 094 | 1 358 | 1 304 | 1 314 | 1 352 | 1 793 | 1 768 |
| Staff expenses | −435 | −1 767 | −1 984 | −1 808 | −1 796 | −1 114 | −1 035 | −1 122 | −1 204 | −1 245 | −1 317 | −1 580 | −1 445 |
| EBITDA | 37 | 20 | 10 | 86 | 160 | −29 | −2 | 179 | 49 | 9 | −14 | 117 | 255 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −7 | −7 |
| EBIT | 37 | 20 | 10 | 86 | 160 | −29 | −2 | 179 | 49 | 9 | −15 | 110 | 248 |
| Net financials | 0 | −0 | 0 | 0 | 1 | 0 | 0 | −0 | −0 | 0 | −0 | −0 | −0 |
| Profit before tax | 37 | 19 | 10 | 86 | 161 | −29 | −2 | 179 | 49 | 9 | −15 | 109 | 248 |
| Tax | 7 | 5 | 3 | 22 | 39 | −0 | −0 | 33 | 12 | 2 | −4 | 24 | 55 |
| Net profit | 29 | 14 | 8 | 65 | 122 | −29 | −2 | 147 | 37 | 7 | −11 | 85 | 193 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 730 | 772 | 846 | 859 | 466 | 440 | 663 | 663 | 683 | 686 | 857 | 960 |
| Equity | 49 | 63 | 71 | 135 | 258 | 228 | 226 | 373 | 410 | 417 | 406 | 491 | 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Short-term debt | 386 | 667 | 701 | 710 | 601 | 237 | 214 | 290 | 253 | 266 | 280 | 364 | 274 |
| Total debt | 386 | 667 | 701 | 710 | 601 | 237 | 214 | 290 | 253 | 266 | 280 | 366 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2018 | — | — |
HM Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Marø Tollefsen | Deputy Member | 0 companies |
| Hilde Marø Osima Tollefsen | Deputy Member | 0 companies |
| Jon Andreas Lind Tollefsen | Chairman | 0 companies |