| Revenue | NOK 7,2M | +7% |
| EBITDA | NOK 535K | +94% |
| Net profit | NOK 376K | -26% |
| Total assets | NOK 5,9M | -6% |
| Equity | NOK 4,2M | +10% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 3 510 | 4 828 | 4 889 | 6 186 | 6 331 | 4 351 | 4 555 | 4 385 | 4 492 | 6 795 | 7 247 |
| Staff expenses | −241 | −1 349 | −1 503 | −1 648 | −1 665 | −1 726 | −1 969 | −1 713 | −1 742 | −2 008 | −2 230 | −2 624 |
| EBITDA | 57 | −249 | 1 006 | 524 | 1 002 | 1 185 | 225 | 424 | −120 | −59 | 275 | 535 |
| Depreciation & amort. | −15 | −93 | −23 | −43 | −102 | −120 | −124 | −125 | −110 | −35 | −45 | −24 |
| EBIT | 42 | −343 | 983 | 481 | 900 | 1 065 | 101 | 299 | −229 | −94 | 230 | 511 |
| Net financials | −2 | −41 | −21 | −1 | −1 | 13 | −3 | 2 | −2 | −12 | −40 | −27 |
| Profit before tax | 40 | −384 | 963 | 480 | 899 | 1 077 | 98 | 301 | −232 | −105 | 190 | 484 |
| Tax | 11 | −26 | 233 | 119 | 214 | 247 | −58 | −73 | 132 | −23 | −320 | 107 |
| Net profit | 29 | −357 | 730 | 361 | 685 | 831 | 157 | 374 | −363 | −82 | 511 | 376 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 540 | 2 257 | 1 839 | 2 296 | 3 096 | 3 756 | 4 076 | 4 144 | 4 178 | 5 244 | 6 310 | 5 906 |
| Equity | 59 | 290 | 1 020 | 1 381 | 2 066 | 2 897 | 3 206 | 3 581 | 3 217 | 3 193 | 3 853 | 4 229 |
| Long-term debt | 641 | 1 301 | 282 | 127 | 39 | 27 | 12 | 0 | 524 | 1 173 | 1 541 | 708 |
| Short-term debt | 840 | 666 | 537 | 789 | 990 | 831 | 858 | 564 | 437 | 879 | 916 | 969 |
| Total debt | 1 481 | 1 967 | 819 | 915 | 1 029 | 859 | 870 | 564 | 961 | 2 052 | 2 457 | 1 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Deputy Member | Deputy Member | 2013 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skåren Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Johansen | Deputy Member | 0 companies |
| Kåre Jan Johansen | Chief Executive Officer | 0 companies |