| Revenue | NOK 32,2M | -15% |
| EBITDA | NOK -1,6M | -185% |
| Net profit | NOK -1,7M | -176% |
| Total assets | NOK 9,5M | -23% |
| Equity | NOK 1,5M | -58% |
| Employees | 17 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 522 | 18 277 | 17 664 | 22 202 | 24 848 | 23 511 | 26 177 | 31 372 | 35 315 | 39 820 | 38 079 | 32 215 |
| Staff expenses | −5 842 | −8 053 | −8 401 | −10 458 | −10 401 | −10 591 | −11 682 | −13 128 | −14 181 | −16 441 | −17 272 | −17 265 |
| EBITDA | 603 | 1 697 | 920 | 201 | 2 418 | 1 927 | 1 851 | 1 563 | 2 462 | 1 341 | −547 | −1 559 |
| Depreciation & amort. | −0 | −106 | −118 | −134 | −178 | −145 | −148 | −165 | −164 | −182 | −98 | −187 |
| EBIT | 603 | 1 591 | 802 | 66 | 2 240 | 1 782 | 1 703 | 1 398 | 2 298 | 1 159 | −645 | −1 746 |
| Net financials | −39 | −155 | −161 | −149 | −125 | −124 | −73 | −77 | −60 | −78 | −65 | −128 |
| Profit before tax | 564 | 1 436 | 640 | −82 | 2 116 | 1 658 | 1 631 | 1 321 | 2 238 | 1 081 | −710 | −1 873 |
| Tax | 158 | 395 | 171 | −20 | 508 | 383 | 359 | 291 | 492 | 238 | −111 | −221 |
| Net profit | 406 | 1 041 | 469 | −62 | 1 607 | 1 275 | 1 272 | 1 030 | 1 746 | 843 | −599 | −1 652 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 340 | 8 485 | 7 968 | 9 134 | 10 858 | 10 668 | 10 923 | 13 142 | 13 831 | 16 701 | 12 379 | 9 510 |
| Equity | 1 309 | 1 923 | 1 942 | 1 880 | 2 487 | 2 762 | 3 534 | 4 064 | 5 010 | 5 853 | 3 576 | 1 494 |
| Long-term debt | 132 | 2 150 | 1 931 | 2 399 | 2 109 | 1 781 | 1 567 | 1 614 | 1 388 | 1 161 | 1 211 | 924 |
| Short-term debt | 2 899 | 4 412 | 4 095 | 4 855 | 6 262 | 6 124 | 5 823 | 7 464 | 7 433 | 9 686 | 7 592 | 7 092 |
| Total debt | 3 031 | 6 562 | 6 026 | 7 254 | 8 371 | 7 906 | 7 389 | 9 078 | 8 821 | 10 847 | 8 803 | 8 016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LT Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Getrud Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Otto Olsen | Chief Executive Officer | 0 companies |
| Geir Morten Hojem | Chief Executive Officer | 0 companies |
| Linn Tone Olsen | Deputy Member | 0 companies |
| Trude Margrethe Mathisen Hojem | Board of Directors | 0 companies |