| Revenue | NOK 6M | +7% |
| EBITDA | NOK -40K | -106% |
| Net profit | NOK -37K | -107% |
| Total assets | NOK 5,2M | -5% |
| Equity | NOK 4,2M | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 626 | 5 760 | 5 381 | 5 630 | 6 028 |
| Staff expenses | −2 563 | −2 936 | −2 419 | −2 799 | −2 905 |
| EBITDA | 910 | 1 132 | 368 | 725 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 910 | 1 132 | 368 | 725 | −40 |
| Net financials | −2 | −0 | 2 | 6 | 3 |
| Profit before tax | 908 | 1 132 | 370 | 731 | −37 |
| Tax | 202 | 248 | 79 | 161 | −0 |
| Net profit | 707 | 884 | 291 | 570 | −37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 676 | 4 224 | 5 308 | 5 408 | 5 160 |
| Equity | 2 534 | 3 418 | 3 710 | 4 280 | 4 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 142 | 805 | 1 598 | 1 128 | 918 |
| Total debt | 1 142 | 805 | 1 598 | 1 128 | 918 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IS Deputy Member | Deputy Member | 2025 |
OV Deputy Member | Deputy Member | 2024 |
VH Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (3) | ||
JJ Deputy Member | Deputy Member | 2021 – 2022 |
KB Deputy Member | Deputy Member | 2022 – 2025 |
JB Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2020 – 2021 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.03% | 27.03% | 2024 | |
| Company | 15.44% | 15.44% | 2024 | |
| Company | 15.44% | 15.44% | 2024 | |
| Company | 11.58% | 11.58% | 2024 | |
| Company | 10.04% | 10.04% | 2024 | |
| Company | 3.86% | 3.86% | 2024 | |
| Company | 3.86% | 3.86% | 2024 | |
| Company | 2.32% | 2.32% | 2024 | |
| Company | 2.32% | 2.32% | 2024 | |
| Company | 2.32% | 2.32% | 2024 | |
| Company | 2.32% | 2.32% | 2024 | |
| Company | 1.93% | 1.93% | 2024 | |
| Company | 1.54% | 1.54% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvill Storøy | Deputy Member | 0 companies |
| Judit Johnstad Bragelien | Deputy Member | 0 companies |
| Kenneth Birkeland | Deputy Member | 0 companies |
| Oddvar Vigdal | Deputy Member | 0 companies |
| Veronica Haveland | Chief Executive Officer | 0 companies |
| Johny Birkeland | Deputy Member | 0 companies |
| Martin Marøy | Board of Directors | 0 companies |
| Solveig Gudrun Helleland Lerøy | Board of Directors | 0 companies |
| Hans-Kristian Hop | Board of Directors | 0 companies |
| Kari Evensen Natland | Board of Directors | 0 companies |
| Tor Leif Mongstad | Chairman | 0 companies |
| Arne Andreas Riisnes | Chairman | 0 companies |
| Irene Perly Kjelby Wergeland | Deputy Chairman | 0 companies |
| Frode Langhelle | Chairman | 0 companies |
| Marit Teigen Myrstad | Board of Directors | 0 companies |
| Karstein Jon Totland | Deputy Chairman | 0 companies |
| Ulf Hustad | Board of Directors | 0 companies |