Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
M.Design AS
AS
Active
Org 912390551
Holterveien 2-4, 1445
Drøbak
Retail sale of clothing
·
NACE 4771
Est. 2013 · 12 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of clothing
/
M.Design AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
7M
6M
4M
2M
0M
2017: 6M
6M
2017
2018: 4M (-33% vs 2017)
4M
-33%
2018
2019: 5M (+25% vs 2018)
5M
+25%
2019
2020: 4M (-20% vs 2019)
4M
-20%
2020
2021: 3M (-25% vs 2020)
3M
-25%
2021
EBITDA
NOK millions
1M
1M
1M
0M
0M
2017: 1M
1M
2017
2018: 0M (-100% vs 2017)
0M
-100%
2018
2019: 0M
0M
2019
2020: 0M
0M
2020
2021: 0M
0M
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
3 080
3 948
5 044
4 435
6 312
Staff expenses
−943
−1 070
−1 424
−1 028
−1 422
EBITDA
−336
137
295
−181
613
Depreciation & amort.
−4
−6
−6
−6
−6
EBIT
−340
131
290
−187
608
Net financials
−91
−200
−141
−59
−119
Profit before tax
−432
−68
148
−245
488
Tax
−0
−0
−0
−0
134
Net profit
−432
−68
148
−245
354
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
1 666
2 421
2 311
2 692
2 819
Equity
391
822
891
742
988
Long-term debt
0
0
0
0
0
Short-term debt
1 276
1 598
1 420
1 950
1 831
Total debt
1 276
1 598
1 420
1 950
1 831
Financial ratios
5-year trend
EBITDA margin
-10.9%
This company
15.8%
Market median
This company
Market median
169% below market
2017
2021
Equity ratio
23.5%
This company
38.2%
Market median
This company
Market median
38% below market
2017
2021
Return on equity
-110.4%
This company
18.4%
Market median
This company
Market median
700% below market
2017
2021
Net profit margin
-14.0%
This company
8.1%
Market median
This company
Market median
273% below market
2017
2021
Asset turnover
1.85×
This company
1.12×
Market median
This company
Market median
65% above market
2017
2021
Debt / equity
3.26×
This company
0.62×
Market median
This company
Market median
426% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on M.Design AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
