| Revenue | NOK 6,9M | -21% |
| EBITDA | NOK 1,1M | +217% |
| Net profit | NOK 10K | +101% |
| Total assets | NOK 8,3M | -12% |
| Equity | NOK 3,9M | +15% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 150 | 2 758 | 4 751 | 5 491 | 5 227 | 5 526 | 4 080 | 1 226 | 7 622 | 8 721 | 6 919 |
| Staff expenses | −162 | −1 604 | −2 513 | 1 293 | 219 | 599 | 135 | 148 | −1 157 | −2 495 | −5 607 | −3 405 |
| EBITDA | −222 | −1 834 | −1 569 | 3 122 | 2 746 | 4 002 | 4 036 | 2 347 | −5 964 | 2 678 | 350 | 1 109 |
| Depreciation & amort. | −0 | −0 | −0 | −852 | −1 207 | −1 905 | −2 571 | −3 477 | −476 | −1 805 | −908 | −1 104 |
| EBIT | −222 | −1 834 | −1 569 | 2 270 | 1 539 | 2 097 | 1 466 | −1 130 | −6 440 | 873 | −558 | 6 |
| Net financials | 22 | 57 | −10 | −56 | −101 | −186 | −157 | −114 | −144 | −110 | −120 | 16 |
| Profit before tax | −200 | −1 777 | −1 579 | 2 214 | 1 439 | 1 911 | 1 308 | −1 244 | −6 584 | 763 | −678 | 21 |
| Tax | −56 | −677 | −335 | −190 | 140 | 200 | 223 | −423 | −0 | 173 | −0 | 11 |
| Net profit | −144 | −1 100 | −1 245 | 2 404 | 1 299 | 1 712 | 1 085 | −821 | −6 584 | 590 | −678 | 10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 792 | 2 263 | 3 973 | 7 792 | 10 260 | 13 485 | 14 612 | 12 979 | 6 945 | 8 214 | 9 387 | 8 255 |
| Equity | 2 706 | 1 793 | 2 061 | 4 795 | 6 372 | 8 184 | 9 797 | 9 226 | 2 781 | 3 694 | 3 427 | 3 945 |
| Long-term debt | 0 | 0 | 1 020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 654 | 1 720 |
| Short-term debt | 87 | 470 | 892 | 2 997 | 3 888 | 5 301 | 4 814 | 3 753 | 4 163 | 4 520 | 4 307 | 2 590 |
| Total debt | 87 | 470 | 1 912 | 2 997 | 3 888 | 5 301 | 4 814 | 3 753 | 4 163 | 4 520 | 5 961 | 4 310 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lund Forvaltning As | Company | 24.0% | 24.0% | 2024 |
Skoglund Worldwide Infosystems As | Company | 11.7% | 11.7% | 2024 |
Storm Finans As | Company | 8.5% | 8.5% | 2024 |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 5.1% | 5.1% | 2024 | |
| Individual | 4.6% | 4.6% | 2024 | |
Polaris Invest As | Company | 3.9% | 3.9% | 2024 |
Ehc As | Company | 3.3% | 3.3% | 2024 |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
Yaci As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Tanberg | Board of Directors | 0 companies |
| Aasmund Frøseth | Board of Directors | 0 companies |
| Karl Martin Lund | Chairman | 0 companies |
| Torgeir Hofsli | Board of Directors | 0 companies |