| Revenue | NOK 3M | -3% |
| EBITDA | NOK 57K | -82% |
| Net profit | NOK 2K | -99% |
| Total assets | NOK 1,4M | -13% |
| Equity | NOK 903K | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 918 | 1 966 | 3 276 | 3 115 | 3 019 |
| Staff expenses | −592 | −353 | −588 | −897 | −703 |
| EBITDA | 11 | 333 | 555 | 315 | 57 |
| Depreciation & amort. | −44 | −44 | −81 | −84 | −84 |
| EBIT | −33 | 289 | 475 | 231 | −26 |
| Net financials | −14 | −11 | −9 | 15 | 29 |
| Profit before tax | −47 | 277 | 466 | 246 | 3 |
| Tax | −0 | −0 | 82 | 54 | 1 |
| Net profit | −47 | 277 | 385 | 191 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 680 | 1 048 | 1 352 | 1 581 | 1 383 |
| Equity | 48 | 325 | 710 | 901 | 903 |
| Long-term debt | 267 | 209 | 120 | 0 | 0 |
| Short-term debt | 365 | 514 | 522 | 680 | 480 |
| Total debt | 632 | 723 | 642 | 680 | 480 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KN Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.68% | 23.68% | 2024 | |
| Company | 21.05% | 21.05% | 2024 | |
| Company | 21.05% | 21.05% | 2024 | |
| Individual | 15.79% | 15.79% | 2024 | |
| Individual | 13.16% | 13.16% | 2024 | |
| Individual | 5.26% | 5.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ken-Magnus Nyberg Andersen | Deputy Member | 0 companies |
| Egil Røste | Board of Directors | 0 companies |
| Rolf Erik Gjerdrum | Board of Directors | 0 companies |
| Tom Sætre | Board of Directors | 0 companies |
| Wiggo Slåttsveen | Board of Directors | 0 companies |