| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +50% |
| Net profit | NOK 2,1M | +5% |
| Total assets | NOK 25M | -3% |
| Equity | NOK 24,9M | -4% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 5 | −19 | −18 | −18 | −21 | −25 | −34 | −64 | −29 | −40 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 5 | −19 | −18 | −18 | −21 | −25 | −34 | −64 | −29 | −40 | −20 |
| Net financials | −0 | 158 | 132 | −1 | 24 000 | 3 000 | 5 501 | 7 001 | 6 000 | 2 | 2 015 | 2 119 |
| Profit before tax | −0 | 163 | 112 | −18 | 23 982 | 2 979 | 5 476 | 6 967 | 5 936 | −27 | 1 975 | 2 099 |
| Tax | −0 | 40 | 30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 30 |
| Net profit | −0 | 124 | 82 | −18 | 23 982 | 2 979 | 5 476 | 6 967 | 5 936 | −27 | 1 975 | 2 069 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 955 | 106 139 | 99 939 | 99 948 | 100 025 | 99 991 | 99 984 | 99 945 | 26 036 | 24 039 | 25 914 | 25 013 |
| Equity | 96 942 | 95 566 | 86 648 | 76 030 | 97 011 | 96 991 | 96 967 | 95 934 | 23 925 | 23 898 | 25 873 | 24 942 |
| Long-term debt | 0 | 9 034 | 10 218 | 19 318 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 013 | 1 540 | 3 073 | 4 600 | 3 000 | 3 000 | 3 017 | 4 010 | 2 110 | 141 | 41 | 71 |
| Total debt | 3 013 | 10 573 | 13 291 | 23 918 | 3 014 | 3 000 | 3 017 | 4 010 | 2 110 | 141 | 41 | 71 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Hjellvik | Chairman | 0 companies |