| Revenue | NOK 4,6M | +11% |
| EBITDA | NOK 29K | +110% |
| Net profit | NOK -114K | +67% |
| Total assets | NOK 2,6M | +0% |
| Equity | NOK 169K | +27% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 224 | 3 781 | 3 166 | 4 171 | 4 636 |
| Staff expenses | −2 469 | −2 823 | −2 347 | −3 695 | −4 210 |
| EBITDA | 436 | 103 | 310 | −287 | 29 |
| Depreciation & amort. | −112 | −117 | −110 | −64 | −62 |
| EBIT | 324 | −14 | 200 | −351 | −33 |
| Net financials | −83 | −70 | −88 | −109 | −113 |
| Profit before tax | 241 | −84 | 112 | −460 | −146 |
| Tax | 50 | −0 | 22 | −119 | −32 |
| Net profit | 191 | −84 | 90 | −342 | −114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 871 | 2 706 | 2 828 | 2 597 | 2 604 |
| Equity | 424 | 340 | 430 | 133 | 169 |
| Long-term debt | 1 856 | 1 751 | 1 649 | 1 553 | 1 381 |
| Short-term debt | 590 | 615 | 750 | 910 | 1 053 |
| Total debt | 2 446 | 2 365 | 2 398 | 2 463 | 2 434 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2013 |
PK Deputy Member | Deputy Member | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aafke Maria Koopmans-Holtrop | Chief Executive Officer | 0 companies |
| Pieter Koopmans | Deputy Member | 0 companies |