| Revenue | NOK 81K | +11% |
| EBITDA | NOK -241K | +15% |
| Net profit | NOK -315K | -11% |
| Total assets | NOK 3,7M | +34% |
| Equity | NOK 1,7M | -15% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 325 | 0 | 0 | 0 | 406 | 1 324 | 3 454 | 73 | 81 |
| Staff expenses | −0 | −0 | −0 | −170 | −50 | −28 | −0 | −17 | −756 | −1 480 | −0 | −0 |
| EBITDA | −40 | −47 | −177 | −123 | −167 | −138 | −321 | 28 | 21 | 1 588 | −282 | −241 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −40 | −47 | −177 | −123 | −167 | −138 | −321 | 28 | 21 | 1 588 | −282 | −241 |
| Net financials | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | −1 | −75 |
| Profit before tax | −40 | −47 | −177 | −122 | −167 | −138 | −321 | 28 | 21 | 1 588 | −283 | −315 |
| Tax | −14 | −13 | −42 | −27 | −34 | −25 | −71 | 6 | 5 | 349 | −0 | −0 |
| Net profit | −26 | −35 | −135 | −96 | −133 | −114 | −250 | 22 | 16 | 1 239 | −283 | −315 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 78 | 262 | 265 | 215 | 244 | 242 | 780 | 1 173 | 2 888 | 2 766 | 3 695 |
| Equity | 112 | 78 | 147 | 51 | −82 | −196 | −446 | −424 | 93 | 1 332 | 2 049 | 1 733 |
| Long-term debt | 0 | 0 | 115 | 0 | 0 | 417 | 598 | 921 | 721 | 721 | 0 | 1 000 |
| Short-term debt | 25 | 0 | 0 | 214 | 297 | 23 | 90 | 283 | 359 | 835 | 718 | 962 |
| Total debt | 25 | 0 | 115 | 214 | 297 | 439 | 688 | 1 204 | 1 080 | 1 556 | 718 | 1 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amps As | Company | 50.0% | 50.0% | 2024 |
Via Maskin As | Company | 22.5% | 22.5% | 2024 |
Kleon As | Company | 22.5% | 22.5% | 2024 |
Furelia As | Company | 15.0% | 15.0% | 2022 |
Relling Nielsen As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Relling Nielsen | Chief Executive Officer | 0 companies |
| Kurt Leon Opseth | Chief Executive Officer | 0 companies |
| Tommy Glesnes | Chairman | 0 companies |
| Ahmed Sayed Mohamed Ismail | Board of Directors | 0 companies |
| Aasmund Barikmo | Board of Directors | 0 companies |
| Geir Opseth | Board of Directors | 0 companies |