| Revenue | NOK 0 | — |
| EBITDA | NOK -150K | -1155% |
| Net profit | NOK -79K | -55% |
| Total assets | NOK 1,6M | -28% |
| Equity | NOK 941K | -8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 312 | 1 580 | 0 | 2 460 | 1 658 | 989 | 292 | 2 113 | 1 419 | 215 | 0 |
| Staff expenses | −0 | −302 | −1 432 | −0 | −1 526 | −1 397 | −1 097 | −774 | −645 | −895 | −57 | −0 |
| EBITDA | −7 | 2 | −180 | 0 | 460 | −21 | −213 | −560 | 1 391 | 289 | −12 | −150 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | 2 | −180 | 0 | 460 | −21 | −213 | −560 | 1 391 | 289 | −12 | −150 |
| Net financials | 0 | 0 | −2 | 0 | −4 | −0 | 0 | −2 | −2 | −0 | −29 | 71 |
| Profit before tax | −7 | 2 | −181 | 0 | 455 | −21 | −213 | −562 | 1 389 | 288 | −41 | −79 |
| Tax | −0 | −0 | −0 | −0 | 150 | −0 | −0 | −0 | 94 | 48 | 10 | −0 |
| Net profit | −7 | 2 | −181 | 0 | 305 | −21 | −213 | −562 | 1 295 | 241 | −51 | −79 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 370 | 698 | — | 1 322 | 667 | 320 | 505 | 2 684 | 2 557 | 2 180 | 1 568 |
| Equity | 15 | 17 | −164 | — | 331 | 310 | 97 | −465 | 830 | 1 071 | 1 020 | 941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 620 | 836 | 620 | 593 | 0 |
| Short-term debt | 0 | 353 | 862 | 0 | 991 | 358 | 222 | 350 | 1 018 | 866 | 567 | 628 |
| Total debt | 0 | 353 | 862 | 0 | 991 | 358 | 222 | 970 | 1 854 | 1 486 | 1 160 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Weimar As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Johan Jansen | Chief Executive Officer | 0 companies |
| Paal Iver Mangerud | Chairman | 0 companies |