| Revenue | NOK 4,5M | +15% |
| EBITDA | NOK 429K | +45% |
| Net profit | NOK 475K | +77% |
| Total assets | NOK 1M | -42% |
| Equity | NOK 30K | -97% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 823 | 790 | 686 | 68 | 482 | 862 | 1 964 | 2 068 | 2 762 | 3 664 | 3 884 | 4 452 |
| Staff expenses | −633 | −642 | −448 | −24 | −507 | −717 | −1 436 | −1 398 | −1 991 | −2 744 | −2 949 | −2 274 |
| EBITDA | 18 | −120 | 43 | −22 | −97 | 22 | 286 | 354 | 229 | 231 | 296 | 429 |
| Depreciation & amort. | −3 | −4 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 15 | −124 | 34 | −22 | −97 | 22 | 286 | 354 | 229 | 231 | 296 | 429 |
| Net financials | −2 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 42 | 165 |
| Profit before tax | 13 | −124 | 36 | −21 | −97 | 23 | 286 | 355 | 230 | 232 | 337 | 595 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 20 | 82 | 49 | 51 | 69 | 119 |
| Net profit | 13 | −124 | 36 | −21 | −97 | 23 | 266 | 273 | 181 | 181 | 268 | 475 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 240 | 69 | 4 | 186 | 289 | 442 | 741 | 1 038 | 1 486 | 1 796 | 1 039 |
| Equity | 5 | −118 | −83 | −104 | −201 | −178 | 88 | 360 | 541 | 722 | 990 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 358 | 152 | 109 | 387 | 467 | 355 | 380 | 497 | 764 | 805 | 1 009 |
| Total debt | 362 | 358 | 152 | 109 | 387 | 467 | 355 | 380 | 497 | 764 | 805 | 1 009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ebbestad Revisjon As | Company | 50.0% | 50.0% | 2022 |
Mag-S Regnskap As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Iren Valen Røgeberg | Chief Executive Officer | 0 companies |
| Espen Ebbestad | Chairman | 0 companies |
| Morten Schøyen | Board of Directors | 0 companies |