| Revenue | NOK 0 | — |
| EBITDA | NOK -263K | +25% |
| Net profit | NOK 3,8M | +140% |
| Total assets | NOK 35,2M | +11% |
| Equity | NOK 34,2M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 674 | 675 | 703 | 719 | 698 | 940 | 872 | 913 | 989 | 956 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −34 | −34 | −34 | −34 | −34 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −57 | −57 |
| EBITDA | 512 | 483 | 534 | 505 | 549 | 631 | 651 | 692 | 685 | 511 | −273 | −220 | −210 | −264 | −353 | −263 |
| Depreciation & amort. | −93 | −93 | −93 | −93 | −93 | −93 | −93 | −93 | −93 | −61 | −0 | −0 | −0 | −5 | −10 | −10 |
| EBIT | 419 | 390 | 441 | 412 | 456 | 538 | 558 | 599 | 592 | 450 | −273 | −220 | −210 | −269 | −363 | −273 |
| Net financials | 1 169 | 111 | −50 | 485 | 626 | 637 | 342 | 963 | 614 | 774 | 12 016 | 5 462 | 8 225 | −1 721 | 1 928 | 4 039 |
| Profit before tax | 1 588 | 500 | 392 | 897 | 1 082 | 1 175 | 900 | 1 562 | 1 206 | 1 225 | 11 743 | 5 242 | 8 015 | −1 989 | 1 566 | 3 766 |
| Tax | 128 | 122 | 140 | 137 | 146 | 184 | 168 | 159 | 147 | 121 | 91 | −0 | −0 | −0 | −0 | 6 |
| Net profit | 1 461 | 378 | 252 | 760 | 937 | 991 | 732 | 1 403 | 1 059 | 1 104 | 11 652 | 5 242 | 8 015 | −1 989 | 1 566 | 3 760 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 198 | 6 307 | 6 212 | 6 611 | 6 220 | 6 808 | 7 018 | 7 924 | 8 472 | 9 530 | 20 318 | 25 160 | 32 782 | 30 315 | 31 716 | 35 196 |
| Equity | 5 571 | 5 599 | 5 501 | 5 911 | 5 398 | 5 888 | 6 121 | 7 024 | 7 583 | 8 166 | 18 818 | 23 760 | 31 275 | 29 286 | 30 751 | 34 212 |
| Long-term debt | 0 | 0 | 0 | 56 | 50 | 46 | 40 | 35 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 669 | 652 | 644 | 772 | 873 | 858 | 865 | 859 | 1 364 | 1 500 | 1 400 | 1 507 | 1 029 | 964 | 985 |
| Total debt | 627 | 709 | 712 | 700 | 822 | 920 | 897 | 901 | 889 | 1 364 | 1 500 | 1 400 | 1 507 | 1 029 | 964 | 985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2010 | — | — |
ØA Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Rønnaug Krohn | Deputy Member | 0 companies |
| Øyvind Aasgård | Chief Executive Officer | 0 companies |
| Jan Magne Lønsethagen | Chairman | 0 companies |