| Revenue | NOK 8K | +57% |
| EBITDA | NOK -64K | +24% |
| Net profit | NOK -64K | +24% |
| Total assets | NOK 121K | +5% |
| Equity | NOK -1,1M | -6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 8 | 92 | 97 | 14 | 10 | 1 | 3 | 5 | 8 |
| Staff expenses | −0 | −0 | −144 | −480 | −13 | −10 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −76 | −16 | −203 | −512 | 40 | −28 | −50 | −54 | −51 | −84 | −64 |
| Depreciation & amort. | −14 | −10 | −7 | −5 | −12 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −91 | −26 | −210 | −517 | 29 | −28 | −50 | −54 | −51 | −84 | −64 |
| Net financials | 0 | 0 | 12 | −7 | 0 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −91 | −26 | −198 | −524 | 29 | −28 | −50 | −54 | −51 | −84 | −64 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −91 | −26 | −198 | −524 | 29 | −28 | −50 | −54 | −51 | −84 | −64 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 115 | 443 | 161 | 124 | 124 | 131 | 123 | 125 | 116 | 121 |
| Equity | −70 | −96 | −294 | −818 | −790 | −818 | −868 | −923 | −973 | −1 057 | −1 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 211 | 737 | 980 | 914 | 941 | 999 | 1 045 | 1 098 | 1 173 | 1 242 |
| Total debt | 106 | 211 | 737 | 980 | 914 | 941 | 999 | 1 045 | 1 098 | 1 173 | 1 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
FO Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kalamaris Invest As | Company | 25.0% | 25.0% | 2024 |
Kalamaris Invest As | Company | 25.0% | 25.0% | 2022 |
Ursus Major As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Jeanine Purvis | Chief Executive Officer | 0 companies |
| Fred Olav Flatmo Johannessen | Deputy Member | 0 companies |
| Bjørn Heiseldal | Chairman | 0 companies |