| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | +2% |
| Net profit | NOK 37,9M | +389% |
| Total assets | NOK 228,1M | +18% |
| Equity | NOK 225,4M | +19% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −629 | −629 | −1 136 | −1 192 | −1 307 | −1 310 | −1 360 | −1 393 | −1 394 | −1 394 | −1 393 |
| EBITDA | −1 548 | −1 501 | −2 035 | −1 762 | −1 703 | −1 667 | −1 560 | −2 097 | −2 142 | −1 670 | −1 643 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 548 | −1 501 | −2 035 | −1 762 | −1 703 | −1 667 | −1 560 | −2 097 | −2 142 | −1 670 | −1 643 |
| Net financials | −234 | 65 015 | 60 472 | 49 076 | −22 802 | 29 593 | −47 720 | 28 409 | 12 069 | −11 415 | 39 516 |
| Profit before tax | −1 782 | 63 514 | 58 437 | 47 314 | −24 505 | 27 926 | −49 280 | 26 312 | 9 927 | −13 085 | 37 873 |
| Tax | −0 | −0 | −0 | −0 | 2 648 | −2 648 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 782 | 63 514 | 58 437 | 47 314 | −27 152 | 30 573 | −49 280 | 26 312 | 9 927 | −13 085 | 37 873 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 308 | 170 774 | 228 721 | 244 212 | 219 754 | 239 128 | 182 637 | 205 248 | 210 869 | 193 784 | 228 054 |
| Equity | 98 505 | 162 019 | 196 456 | 240 770 | 210 618 | 235 691 | 178 412 | 200 724 | 206 651 | 189 566 | 225 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 648 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 803 | 8 755 | 32 265 | 3 441 | 6 489 | 3 436 | 4 226 | 4 524 | 4 218 | 4 218 | 2 615 |
| Total debt | 803 | 8 755 | 32 265 | 3 441 | 9 136 | 3 436 | 4 226 | 4 524 | 4 218 | 4 218 | 2 615 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Whitecross As | Company | 38.0% | 38.0% | 2022 |
Parea As | Company | 38.0% | 38.0% | 2022 |
Mando As | Company | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Hjellvik | Chairman | 0 companies |