| Revenue | NOK 11,6M | -1% |
| EBITDA | NOK 1,2M | +16% |
| Net profit | NOK 623K | +27% |
| Total assets | NOK 10,2M | +1% |
| Equity | NOK 4,4M | +8% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 522 | 3 895 | 4 137 | 5 691 | 7 072 | 8 081 | 9 550 | 8 993 | 11 234 | 11 577 | 11 731 | 11 613 |
| Staff expenses | −141 | −1 273 | −1 451 | −1 825 | −2 296 | −3 059 | −3 311 | −3 594 | −4 418 | −4 506 | −4 640 | −4 528 |
| EBITDA | 96 | 472 | 255 | 640 | 1 103 | 870 | 879 | 696 | 677 | 1 319 | 1 043 | 1 212 |
| Depreciation & amort. | −3 | −26 | −27 | −40 | −87 | −105 | −92 | −78 | −118 | −125 | −207 | −196 |
| EBIT | 93 | 446 | 227 | 600 | 1 016 | 765 | 787 | 618 | 559 | 1 194 | 836 | 1 016 |
| Net financials | −20 | −29 | −16 | −10 | −44 | −53 | −188 | −109 | −109 | −135 | −204 | −217 |
| Profit before tax | 73 | 417 | 212 | 591 | 972 | 712 | 600 | 509 | 450 | 1 059 | 632 | 799 |
| Tax | 17 | 114 | 58 | 149 | 235 | 164 | 148 | 112 | 100 | 234 | 140 | 176 |
| Net profit | 56 | 303 | 154 | 441 | 737 | 548 | 452 | 397 | 350 | 825 | 491 | 623 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 1 432 | 1 739 | 2 538 | 5 259 | 6 060 | 7 620 | 8 245 | 8 639 | 9 694 | 10 110 | 10 171 |
| Equity | 75 | 379 | 533 | 974 | 1 711 | 2 258 | 2 710 | 3 107 | 3 458 | 3 783 | 4 074 | 4 397 |
| Long-term debt | 500 | 390 | 368 | 384 | 1 965 | 1 749 | 3 271 | 3 230 | 3 237 | 3 117 | 3 277 | 3 192 |
| Short-term debt | 202 | 663 | 838 | 1 180 | 1 584 | 2 053 | 1 639 | 1 908 | 1 944 | 2 794 | 2 760 | 2 581 |
| Total debt | 702 | 1 053 | 1 207 | 1 564 | 3 549 | 3 802 | 4 910 | 5 137 | 5 181 | 5 911 | 6 036 | 5 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AØ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Andal-Øygard | Chief Executive Officer | 0 companies |
| Anders Øygard | Chief Executive Officer | 0 companies |
| Stein Ove Raftevold | Chairman | 0 companies |