| Revenue | NOK 18,9M | -1% |
| EBITDA | NOK 680K | +168% |
| Net profit | NOK 535K | +87% |
| Total assets | NOK 22,2M | +83% |
| Equity | NOK 10,8M | +5% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 821 | 17 358 | 18 536 | 19 008 | 18 898 |
| Staff expenses | −3 952 | −6 113 | −5 337 | −6 521 | −7 278 |
| EBITDA | 4 371 | 3 499 | 1 766 | 254 | 680 |
| Depreciation & amort. | −116 | −73 | −142 | −111 | −117 |
| EBIT | 4 255 | 3 427 | 1 625 | 142 | 563 |
| Net financials | −39 | 17 | 158 | 202 | 143 |
| Profit before tax | 4 216 | 3 443 | 1 783 | 344 | 706 |
| Tax | 588 | 761 | 420 | 57 | 171 |
| Net profit | 3 627 | 2 683 | 1 363 | 287 | 535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 312 | 14 977 | 12 696 | 12 114 | 22 159 |
| Equity | 9 953 | 8 636 | 9 999 | 10 285 | 10 820 |
| Long-term debt | 1 | 23 | 0 | 0 | 0 |
| Short-term debt | 2 358 | 6 318 | 2 697 | 1 829 | 11 338 |
| Total debt | 2 359 | 6 342 | 2 697 | 1 829 | 11 338 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 13% | 13% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Stavenes | Chief Executive Officer | 0 companies |
| Tore Kenneth Aadland | Board of Directors | 0 companies |
| Stig Valskaar | Board of Directors | 0 companies |
| Caroline Ringså Ask | Board of Directors | 0 companies |
| Bjarne Edland | Board of Directors | 0 companies |
| Tore Resell | Board of Directors | 0 companies |
| Ole Gustav Gjekstad | Board of Directors | 0 companies |
| Helge Thorbjørnsen | Board of Directors | 0 companies |
| Eirik Døsen | Chairman | 0 companies |
| Petter Andre Aure | Board of Directors | 0 companies |