| Revenue | NOK 3,3M | +19% |
| EBITDA | NOK 777K | +48% |
| Net profit | NOK 602K | +48% |
| Total assets | NOK 1,2M | +23% |
| Equity | NOK 382K | +1171% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 1 034 | 893 | 492 | 448 | 520 | 1 569 | 2 021 | 2 460 | 2 689 | 2 727 | 3 251 |
| Staff expenses | −0 | −1 158 | −644 | −469 | −383 | −221 | −1 734 | −1 687 | −1 880 | −1 998 | −1 897 | −2 167 |
| EBITDA | 262 | −200 | 113 | −92 | −24 | 218 | −465 | 155 | 359 | 432 | 525 | 777 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 262 | −200 | 112 | −103 | −36 | 208 | −465 | 155 | 359 | 432 | 525 | 777 |
| Net financials | 0 | −0 | 40 | 0 | 0 | 290 | 3 294 | 0 | 2 000 | 400 | −1 | −1 |
| Profit before tax | 262 | −201 | 152 | −103 | −36 | 498 | 2 829 | 155 | 2 359 | 831 | 524 | 776 |
| Tax | 70 | −54 | 32 | −24 | −6 | 48 | −70 | 37 | 81 | 101 | 116 | 175 |
| Net profit | 192 | −147 | 120 | −79 | −29 | 450 | 2 899 | 118 | 2 278 | 731 | 407 | 602 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 144 | 393 | 204 | 232 | 634 | 3 836 | 1 292 | 2 702 | 1 251 | 969 | 1 190 |
| Equity | 210 | 64 | 184 | 104 | 75 | 525 | 809 | 30 | 31 | 32 | 30 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 81 | 209 | 100 | 157 | 109 | 3 028 | 1 261 | 2 671 | 1 220 | 939 | 808 |
| Total debt | 121 | 81 | 209 | 100 | 157 | 109 | 3 028 | 1 261 | 2 671 | 1 220 | 939 | 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Katrine Salbu Kubberød | Deputy Member | 0 companies |
| Jon Olav Kubberød | Chairman | 0 companies |