| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +43% |
| Net profit | NOK -9K | +43% |
| Total assets | NOK 291K | -1% |
| Equity | NOK 286K | -3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 942 | 5 366 | 4 971 | 5 051 | 7 949 | 0 | 18 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −241 | −1 978 | −2 256 | −2 429 | −2 554 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 260 | 611 | 210 | 142 | 686 | 0 | −23 | −48 | −336 | −22 | −21 | −12 |
| Depreciation & amort. | −4 | −28 | −36 | −49 | −55 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 256 | 584 | 174 | 93 | 631 | 0 | −23 | −48 | −336 | −22 | −21 | −12 |
| Net financials | −6 | −14 | −12 | −59 | −2 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Profit before tax | 250 | 570 | 162 | 34 | 630 | 0 | −23 | −48 | −333 | −22 | −21 | −12 |
| Tax | 70 | 155 | 45 | 21 | 151 | −0 | −5 | −10 | −7 | −5 | −5 | −3 |
| Net profit | 180 | 415 | 117 | 13 | 478 | 0 | −18 | −37 | −326 | −17 | −16 | −9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 059 | 2 421 | 2 141 | 2 151 | 2 927 | 1 400 | 1 434 | 1 044 | 328 | 312 | 295 | 291 |
| Equity | 377 | 792 | 909 | 922 | 1 400 | 1 400 | 1 383 | 654 | 328 | 311 | 295 | 286 |
| Long-term debt | 271 | 228 | 181 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 1 401 | 1 051 | 1 105 | 1 527 | 0 | 52 | 390 | 0 | 1 | 0 | 6 |
| Total debt | 682 | 1 629 | 1 232 | 1 228 | 1 527 | 0 | 52 | 390 | 0 | 1 | 0 | 6 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Odden | Chairman | 0 companies |