| Revenue | NOK 594K | +25% |
| EBITDA | NOK 453K | +31% |
| Net profit | NOK 260K | +14% |
| Total assets | NOK 2,7M | -6% |
| Equity | NOK 1,8M | +17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 539 | 317 | 436 | 474 | 594 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 479 | 273 | 352 | 345 | 453 |
| Depreciation & amort. | −31 | −31 | −31 | −44 | −65 |
| EBIT | 448 | 242 | 321 | 300 | 388 |
| Net financials | −40 | −36 | −30 | −9 | −55 |
| Profit before tax | 408 | 206 | 291 | 291 | 333 |
| Tax | 90 | 45 | 64 | 64 | 73 |
| Net profit | 318 | 161 | 227 | 227 | 260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 032 | 2 477 | 1 946 | 2 923 | 2 745 |
| Equity | 888 | 1 049 | 1 275 | 1 502 | 1 762 |
| Long-term debt | 963 | 912 | 44 | 846 | 764 |
| Short-term debt | 182 | 517 | 626 | 574 | 219 |
| Total debt | 1 144 | 1 429 | 670 | 1 420 | 983 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Ingolf Lillehaug | Deputy Member | 0 companies |
| Egil Arnfinn Lillehaug | Chairman | 0 companies |
| Rolf Gunnar Lillehaug | Board of Directors | 0 companies |