| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +29% |
| Net profit | NOK -17K | +30% |
| Total assets | NOK 41K | +12% |
| Equity | NOK -1,1M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 451 | 0 | 0 | 0 | 0 |
| Staff expenses | −119 | 82 | −0 | −0 | −0 |
| EBITDA | −109 | 935 | 68 | −24 | −17 |
| Depreciation & amort. | −193 | −107 | −48 | −0 | −0 |
| EBIT | −302 | 828 | 20 | −24 | −17 |
| Net financials | −7 | −0 | −1 | −0 | 0 |
| Profit before tax | −309 | 828 | 19 | −24 | −17 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −309 | 828 | 19 | −24 | −17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 225 | 124 | 173 | 37 | 41 |
| Equity | −1 896 | −1 068 | −1 049 | −1 073 | −1 090 |
| Long-term debt | 740 | 759 | 1 052 | 1 093 | 1 114 |
| Short-term debt | 1 381 | 433 | 170 | 17 | 17 |
| Total debt | 2 120 | 1 192 | 1 222 | 1 110 | 1 131 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Johansen Borgan | Chief Executive Officer | 0 companies |
| Andreas Espnes | Chairman | 0 companies |