| Revenue | NOK 119K | -12% |
| EBITDA | NOK 57K | -28% |
| Net profit | NOK -126K | +6% |
| Total assets | NOK 4,4M | +1% |
| Equity | NOK -520K | -32% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 186 | 150 | 213 | 154 | 195 | 168 | 40 | 0 | 90 | 136 | 119 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 122 | 81 | 121 | 89 | 145 | 106 | 11 | −22 | 41 | 79 | 57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 122 | 81 | 121 | 89 | 145 | 106 | 11 | −22 | 41 | 79 | 57 |
| Net financials | 0 | −195 | −197 | 70 | −207 | −58 | −26 | −155 | 39 | −112 | −194 | −167 |
| Profit before tax | −1 | −73 | −116 | 192 | −118 | 87 | 81 | −144 | 17 | −71 | −115 | −110 |
| Tax | −0 | 43 | 32 | 40 | 30 | 31 | 24 | 6 | −0 | 12 | 19 | 17 |
| Net profit | −1 | −116 | −148 | 151 | −148 | 56 | 57 | −150 | 17 | −83 | −134 | −126 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 905 | 4 263 | 4 279 | 4 315 | 4 344 | 4 339 | 4 342 | 4 339 | 4 366 | 4 360 | 4 351 | 4 375 |
| Equity | 93 | −13 | −161 | −9 | −157 | −100 | −44 | −194 | −177 | −260 | −394 | −520 |
| Long-term debt | 0 | 4 219 | 4 398 | 1 964 | 2 004 | 1 906 | 1 761 | 1 738 | 1 533 | 1 482 | 1 444 | 1 367 |
| Short-term debt | 812 | 56 | 41 | 2 360 | 2 497 | 2 533 | 2 624 | 2 794 | 3 010 | 3 138 | 3 301 | 3 528 |
| Total debt | 812 | 4 275 | 4 439 | 4 325 | 4 501 | 4 439 | 4 386 | 4 533 | 4 543 | 4 621 | 4 745 | 4 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. M. Solberg Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingolv Tande Jøraandstad | Chief Executive Officer | 0 companies |
| John Mikal Solberg | Board of Directors | 0 companies |
| Rune Jøraandstad | Chairman | 0 companies |
| Knut Arne Solberg | Board of Directors | 0 companies |