| Revenue | NOK 3,6M | +3% |
| EBITDA | NOK 3,4M | +3% |
| Net profit | NOK 2,3M | +5% |
| Total assets | NOK 10,6M | -3% |
| Equity | NOK 90K | -8% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 483 | 2 558 | 2 693 | 2 736 | 2 906 | 3 028 | 3 077 | 3 202 | 3 423 | 3 537 | 3 643 |
| Staff expenses | −0 | −0 | −134 | −62 | −63 | −65 | −67 | −67 | −71 | −85 | −70 | −87 | −85 |
| EBITDA | 0 | −21 | 1 878 | 1 755 | 1 892 | 2 565 | 2 712 | 2 741 | 2 803 | 2 970 | 2 494 | 3 288 | 3 397 |
| Depreciation & amort. | −0 | −0 | −395 | −395 | −395 | −395 | −395 | −395 | −395 | −395 | −395 | −395 | −395 |
| EBIT | 0 | −21 | 1 483 | 1 360 | 1 497 | 2 170 | 2 317 | 2 346 | 2 408 | 2 575 | 2 099 | 2 893 | 3 002 |
| Net financials | 1 500 | 2 363 | 54 | −25 | 279 | −16 | 362 | 50 | 24 | 197 | −198 | −133 | −98 |
| Profit before tax | 1 500 | 2 343 | 1 537 | 1 335 | 1 776 | 2 155 | 2 679 | 2 397 | 2 432 | 2 772 | 1 901 | 2 760 | 2 904 |
| Tax | 420 | 633 | 266 | 173 | 207 | 357 | 455 | 465 | 483 | 511 | 389 | 562 | 595 |
| Net profit | 1 080 | 1 710 | 1 271 | 1 163 | 1 570 | 1 797 | 2 224 | 1 931 | 1 949 | 2 261 | 1 513 | 2 197 | 2 309 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 490 | 12 188 | 17 309 | 15 832 | 15 107 | 14 999 | 14 204 | 12 786 | 12 439 | 12 212 | 11 086 | 10 942 | 10 559 |
| Equity | 1 170 | 2 880 | 1 144 | 1 507 | 727 | 674 | 97 | 328 | 277 | 538 | 101 | 98 | 90 |
| Long-term debt | 10 863 | 8 315 | 10 635 | 9 882 | 9 145 | 8 451 | 7 872 | 7 308 | 6 758 | 6 219 | 5 689 | 5 166 | 0 |
| Short-term debt | 458 | 994 | 3 379 | 2 443 | 3 235 | 3 874 | 4 235 | 3 149 | 3 403 | 3 455 | 5 297 | 5 678 | 5 820 |
| Total debt | 11 320 | 9 308 | 14 014 | 12 325 | 12 380 | 12 325 | 12 106 | 10 457 | 10 161 | 9 674 | 10 985 | 10 844 | 10 469 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalum As | Company | 41.0% | 41.0% | 2022 |
Parkaden Bjørkelangen As | Company | 31.0% | 31.0% | 2022 |
Luka As | Company | 28.0% | 28.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Havnås | Board of Directors | 0 companies |
| Jan-Otto Ringdal | Board of Directors | 0 companies |
| Svein Harald Kallum | Chairman | 0 companies |