| Revenue | NOK 5,6M | +33% |
| EBITDA | NOK 420K | +14% |
| Net profit | NOK 392K | -72% |
| Total assets | NOK 9M | +1% |
| Equity | NOK 5,2M | -11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 449 | 2 184 | 3 900 | 4 200 | 5 600 |
| Staff expenses | −828 | −1 562 | −3 346 | −3 539 | −4 909 |
| EBITDA | 265 | 241 | 344 | 369 | 420 |
| Depreciation & amort. | −0 | −0 | −136 | −186 | −256 |
| EBIT | 265 | 241 | 208 | 183 | 164 |
| Net financials | 172 | 1 009 | 4 123 | 1 333 | 338 |
| Profit before tax | 437 | 1 250 | 4 330 | 1 516 | 502 |
| Tax | 96 | 85 | 73 | 113 | 111 |
| Net profit | 341 | 1 165 | 4 258 | 1 402 | 392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 905 | 4 481 | 9 211 | 8 975 | 9 037 |
| Equity | 2 849 | 3 014 | 5 272 | 5 794 | 5 186 |
| Long-term debt | 0 | 0 | 490 | 806 | 668 |
| Short-term debt | 1 056 | 1 466 | 3 449 | 2 375 | 3 183 |
| Total debt | 1 056 | 1 466 | 3 939 | 3 181 | 3 851 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Deputy Member | Deputy Member | 2013 |
MA Chief Executive Officer | Chief Executive Officer | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Aagaard | Deputy Member | 0 companies |
| Martin Aagaard | Chief Executive Officer | 0 companies |