| Revenue | NOK 16M | +69% |
| EBITDA | NOK 2,6M | +19% |
| Net profit | NOK 2M | +25% |
| Total assets | NOK 8,1M | +144% |
| Equity | NOK 1,2M | +950% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 1 179 | 1 524 | 2 037 | 2 895 | 2 624 | 3 103 | 3 456 | 4 021 | 6 510 | 9 464 | 16 002 |
| Staff expenses | −215 | −967 | −1 234 | −1 605 | −2 260 | −2 118 | −2 541 | −2 627 | −2 553 | −2 380 | −2 809 | −3 644 |
| EBITDA | −4 | −54 | 110 | 55 | 333 | 184 | 182 | 352 | 629 | 804 | 2 159 | 2 565 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −31 | −38 | −32 | −46 | −69 | −78 | −132 | −158 |
| EBIT | −4 | −54 | 110 | 52 | 302 | 146 | 150 | 306 | 560 | 726 | 2 027 | 2 407 |
| Net financials | 0 | −4 | 2 | 8 | 11 | 3 | 16 | 17 | 12 | 8 | 14 | 149 |
| Profit before tax | −4 | −58 | 113 | 60 | 313 | 148 | 166 | 323 | 572 | 734 | 2 042 | 2 556 |
| Tax | −1 | −16 | 30 | 15 | 76 | 35 | 37 | 71 | 126 | 162 | 450 | 563 |
| Net profit | −3 | −42 | 82 | 45 | 237 | 114 | 130 | 252 | 446 | 573 | 1 592 | 1 993 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 208 | 427 | 647 | 1 002 | 921 | 1 022 | 1 131 | 1 504 | 1 539 | 3 306 | 8 079 |
| Equity | 47 | 5 | 53 | 61 | 80 | 56 | 69 | 115 | 109 | 113 | 115 | 1 213 |
| Long-term debt | 0 | 0 | 1 | 4 | 11 | 4 | 8 | 21 | 19 | 21 | 22 | 64 |
| Short-term debt | 154 | 203 | 372 | 582 | 912 | 860 | 946 | 995 | 1 376 | 1 405 | 3 169 | 6 802 |
| Total debt | 154 | 203 | 374 | 586 | 923 | 864 | 953 | 1 016 | 1 395 | 1 426 | 3 191 | 6 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bygg I Nord Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Erlend Elvebakk | Chief Executive Officer | 0 companies |
| Rune Kristensen | Board of Directors | 0 companies |
| Ørjan Johnsgård | Chairman | 0 companies |