| Revenue | NOK 18,8M | -3% |
| EBITDA | NOK -861K | +48% |
| Net profit | NOK 39,5M | +59% |
| Total assets | NOK 344,4M | +3% |
| Equity | NOK 187M | +11% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 926 | 17 975 | 21 281 | 19 470 | 18 820 |
| Staff expenses | −16 765 | −13 934 | −13 214 | −11 727 | −14 275 |
| EBITDA | −8 836 | −2 755 | −10 210 | −1 665 | −861 |
| Depreciation & amort. | −5 416 | −4 873 | −5 208 | −5 198 | −5 074 |
| EBIT | −14 252 | −7 627 | −15 417 | −6 863 | −5 934 |
| Net financials | 22 279 | 45 435 | 22 183 | 35 081 | 50 205 |
| Profit before tax | 8 027 | 37 807 | 6 766 | 28 218 | 44 271 |
| Tax | 5 489 | 7 646 | 5 131 | 3 407 | 4 738 |
| Net profit | 2 538 | 30 161 | 1 635 | 24 811 | 39 532 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 378 870 | 356 161 | 340 694 | 334 531 | 344 368 |
| Equity | 136 937 | 156 848 | 153 394 | 167 955 | 186 987 |
| Long-term debt | 166 591 | 150 039 | 138 156 | 136 277 | 126 249 |
| Short-term debt | 75 342 | 49 274 | 49 144 | 30 299 | 31 132 |
| Total debt | 241 933 | 199 313 | 187 300 | 166 577 | 157 381 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OH Chief Executive Officer | Chief Executive Officer | 2021 |
JB Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
SR Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39.92% | 39.92% | 2024 | |
| Company | 39.92% | 39.92% | 2024 | |
| Individual | 1.81% | 1.81% | 2024 | |
| Individual | 1.81% | 1.81% | 2024 | |
| Individual | 1.81% | 1.81% | 2024 | |
| Individual | 1.78% | 1.78% | 2024 | |
| Individual | 1.78% | 1.78% | 2024 | |
| Individual | 1.78% | 1.78% | 2024 | |
| Individual | 1.15% | 1.15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Haug Vikebakk | Chief Executive Officer | 0 companies |
| Jenny Bjåstad Nesset | Deputy Member | 0 companies |
| Svein Rune Gjerde | Deputy Member | 0 companies |
| Tor Egil Rise | Board of Directors | 0 companies |
| Håvard Ole Myrene | Board of Directors | 0 companies |
| Jens Einar Opstad Berge | Board of Directors | 0 companies |
| Anja Therese Rafteseth Solevågseide | Board of Directors | 0 companies |
| Knut Eilert Røsvik | Board of Directors | 0 companies |
| Bjørn Teigene | Board of Directors | 0 companies |
| Ingvild Vartdal | Chairman | 0 companies |