| Revenue | NOK 2M | +5% |
| EBITDA | NOK 1,2M | +5% |
| Net profit | NOK 10K | +119% |
| Total assets | NOK 15,1M | -2% |
| Equity | NOK 6,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 609 | 1 528 | 1 694 | 1 860 | 1 951 |
| Staff expenses | −11 | −11 | −21 | −21 | −21 |
| EBITDA | 1 011 | 901 | 1 140 | 1 119 | 1 174 |
| Depreciation & amort. | −644 | −644 | −644 | −644 | −636 |
| EBIT | 368 | 258 | 496 | 475 | 538 |
| Net financials | −328 | −262 | −383 | −530 | −527 |
| Profit before tax | 40 | −5 | 113 | −55 | 10 |
| Tax | 9 | 887 | −0 | −0 | −0 |
| Net profit | 31 | −892 | 113 | −55 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 913 | 16 765 | 16 000 | 15 410 | 15 116 |
| Equity | 7 049 | 6 157 | 6 270 | 6 215 | 6 226 |
| Long-term debt | 10 768 | 10 178 | 9 588 | 8 998 | 8 408 |
| Short-term debt | 96 | 431 | 142 | 197 | 483 |
| Total debt | 10 864 | 10 608 | 9 729 | 9 194 | 8 890 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TE Deputy Member | Deputy Member | 2022 |
BE Deputy Member | Deputy Member | 2022 |
CH Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.71% | 35.71% | 2022 | |
| Company | 35.71% | 35.71% | 2022 | |
| Company | 7.14% | 7.14% | 2022 | |
| Individual | 7.14% | 7.14% | 2022 | |
| Individual | 7.14% | 7.14% | 2022 | |
| Company | 4.29% | 4.29% | 2022 | |
| Company | 2.86% | 2.86% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Einar Svendsen | Deputy Member | 0 companies |
| Bjørnar Evenrud | Deputy Member | 0 companies |
| Cato Haakseth | Chief Executive Officer | 0 companies |
| Geir Lundberg | Board of Directors | 0 companies |
| Tom Erik Thorsø | Board of Directors | 0 companies |
| Robin Utseth Bjørnholm-Jatta | Board of Directors | 0 companies |
| Erik Sommerli | Chairman | 0 companies |
| Stein Ivar Antonsen | Board of Directors | 0 companies |
| John Allan Bakke | Board of Directors | 0 companies |