| Revenue | NOK 15,3M | +64% |
| EBITDA | NOK -5,5M | -46% |
| Net profit | NOK -5,8M | -81% |
| Total assets | NOK 12M | +13% |
| Equity | NOK -3M | -489% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 981 | 5 766 | 7 553 | 7 953 | 4 967 | 19 589 | 10 791 | 9 278 | 9 380 | 9 318 | 15 320 |
| Staff expenses | −76 | −1 909 | −2 657 | −3 676 | −2 954 | −4 780 | −6 222 | −4 362 | −4 591 | −4 156 | −7 409 |
| EBITDA | 219 | 776 | 854 | 164 | −2 173 | 1 762 | −1 830 | −1 176 | −1 997 | −3 765 | −5 513 |
| Depreciation & amort. | −15 | −65 | −97 | −96 | −111 | −200 | −160 | −146 | −146 | −159 | −172 |
| EBIT | 204 | 711 | 757 | 67 | −2 284 | 1 562 | −1 990 | −1 322 | −2 143 | −3 924 | −5 684 |
| Net financials | −61 | −173 | −196 | −231 | −269 | −352 | −400 | −372 | −230 | −199 | −688 |
| Profit before tax | 143 | 537 | 561 | −164 | −2 553 | 1 210 | −2 390 | −1 694 | −2 373 | −4 123 | −6 373 |
| Tax | 40 | 145 | 152 | −40 | −586 | 293 | −456 | −370 | −528 | −905 | −564 |
| Net profit | 103 | 392 | 409 | −124 | −1 967 | 917 | −1 934 | −1 323 | −1 845 | −3 217 | −5 809 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 580 | 4 853 | 4 943 | 5 790 | 6 069 | 8 272 | 7 877 | 7 738 | 6 520 | 10 616 | 11 989 |
| Equity | 133 | 176 | 191 | 67 | 100 | 1 017 | −449 | 682 | −1 163 | 778 | −3 030 |
| Long-term debt | 3 256 | 3 038 | 2 736 | 3 873 | 3 812 | 4 921 | 5 430 | 4 748 | 4 509 | 4 398 | 4 384 |
| Short-term debt | 191 | 1 640 | 2 016 | 1 850 | 2 156 | 2 333 | 2 896 | 2 309 | 3 174 | 5 440 | 10 635 |
| Total debt | 3 447 | 4 677 | 4 752 | 5 723 | 5 969 | 7 254 | 8 326 | 7 056 | 7 683 | 9 838 | 15 019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Energipartner Holding As | Company | 100.0% | 100.0% | 2024 |
Fosenkraft Energi As | Company | 90.1% | 90.1% | 2023 |
Fjeldseth As | Company | 4.3% | 4.3% | 2023 |
Hila As | Company | 4.3% | 4.3% | 2023 |
L.G. Holding As | Company | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gaustad | Chief Executive Officer | 0 companies |
| Jon Sveinar Fløttum | Chief Executive Officer | 0 companies |
| Bengt Selfors | Chief Executive Officer | 0 companies |
| Ole Svendgård | Board of Directors | 0 companies |
| Fartein Kjørsvik | Board of Directors | 0 companies |
| John Halvard Waatsveen | Board of Directors | 0 companies |
| Morten Arnegård | Board of Directors | 0 companies |
| Arne Eilert Fjeldseth | Board of Directors | 0 companies |
| Thale Susanne Kuvås Solberg | Chairman | 0 companies |
| Arnt Ragnvald Solem | Chairman | 0 companies |
| Johan Kusæther Skjølberg | Chairman | 0 companies |
| Arne-Julius Maske | Board of Directors | 0 companies |
| Ørjan Kirkefjord | Board of Directors | 0 companies |
| Rune Otterstad | Chairman | 0 companies |
| Lene Maria Talmo | Board of Directors | 0 companies |