| Revenue | NOK 18K | -93% |
| EBITDA | NOK 462K | +526% |
| Net profit | NOK 476K | +454% |
| Total assets | NOK 6M | +8% |
| Equity | NOK 2,1M | +29% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 867 | 1 460 | 223 | 242 | 18 |
| Staff expenses | −1 131 | −440 | 16 | 82 | −213 |
| EBITDA | 90 | 89 | 15 | 74 | 462 |
| Depreciation & amort. | −18 | −18 | −18 | −18 | −18 |
| EBIT | 72 | 71 | −3 | 56 | 445 |
| Net financials | 38 | 26 | 19 | 54 | 166 |
| Profit before tax | 109 | 97 | 16 | 110 | 611 |
| Tax | 22 | 21 | 3 | 24 | 134 |
| Net profit | 87 | 76 | 12 | 86 | 476 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 005 | 3 359 | 3 576 | 5 577 | 6 029 |
| Equity | 1 477 | 1 553 | 1 565 | 1 651 | 2 127 |
| Long-term debt | 12 | 9 | 6 | 3 | 1 |
| Short-term debt | 1 516 | 1 797 | 2 005 | 3 923 | 3 902 |
| Total debt | 1 528 | 1 807 | 2 011 | 3 926 | 3 902 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RA Deputy Member | Deputy Member | 2020 |
TS Deputy Member | Deputy Member | 2024 |
MM Deputy Member | Deputy Member | 2020 |
| Former (2) | ||
TA Deputy Member | Deputy Member | 2020 – 2024 |
VO Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Company | 30% | 30% | 2023 | |
| Company | 30% | 30% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Alseth Olsen | Deputy Member | 0 companies |
| Trond-Olav Aasheim | Deputy Member | 0 companies |
| Trond Stenstrøm | Deputy Member | 0 companies |
| Magretha Musland | Deputy Member | 0 companies |
| Vidar Opsalhagen | Chief Executive Officer | 0 companies |
| Ingar Merli | Chairman | 0 companies |
| Morten Kringler | Chairman | 0 companies |
| Magne Nordgård | Board of Directors | 0 companies |
| Tom Martin Kjelstad Hartviksen | Board of Directors | 0 companies |