| Revenue | NOK 10,8M | +5% |
| EBITDA | NOK 9,8M | +0% |
| Net profit | NOK -269K | -149% |
| Total assets | NOK 148M | +6% |
| Equity | NOK 35,1M | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 695 | 9 200 | 9 669 | 10 298 | 10 792 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 901 | 8 507 | 8 959 | 9 741 | 9 770 |
| Depreciation & amort. | −3 605 | −3 605 | −3 607 | −3 628 | −3 628 |
| EBIT | 4 296 | 4 902 | 5 352 | 6 113 | 6 142 |
| Net financials | −5 099 | −4 773 | −5 241 | −5 408 | −6 487 |
| Profit before tax | −803 | 128 | 112 | 705 | −345 |
| Tax | −177 | 28 | 25 | 155 | −76 |
| Net profit | −626 | 100 | 87 | 550 | −269 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 150 372 | 146 895 | 162 685 | 139 356 | 148 029 |
| Equity | 14 774 | 15 034 | 31 470 | 32 020 | 35 096 |
| Long-term debt | 135 000 | 129 282 | 129 638 | 105 767 | 108 396 |
| Short-term debt | 598 | 2 579 | 1 577 | 1 569 | 4 537 |
| Total debt | 135 598 | 131 862 | 131 215 | 107 336 | 112 933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA Contact Person | Contact Person | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2013 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Aasmund Karlsen | Contact Person | 0 companies |
| Arne Harald Forsback Aune | Board of Directors | 0 companies |
| Johan Solbu Braaten | Board of Directors | 0 companies |
| Sissel Marianne Aurland | Board of Directors | 0 companies |
| Sigmund Sørensen | Board of Directors | 0 companies |
| Arne Harald Aune | Board of Directors | 0 companies |
| Lars Weyer-Larsen | Chairman | 0 companies |
| Emil Eidberg | Board of Directors | 0 companies |
| Tone-Lisbet Tafjord Hansen | Board of Directors | 0 companies |