| Revenue | NOK 4,6M | -11% |
| EBITDA | NOK -1,2M | +16% |
| Net profit | NOK -412K | +77% |
| Total assets | NOK 1,8M | -26% |
| Equity | NOK 348K | -54% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 2 652 | 2 458 | 8 330 | 8 502 | 5 994 | 5 976 | 5 972 | 5 425 | 7 442 | 5 162 | 4 593 |
| Staff expenses | −198 | −679 | −959 | −1 253 | −1 198 | −1 011 | −1 348 | −1 068 | −1 444 | −948 | −967 | −1 442 |
| EBITDA | 44 | 904 | 247 | 2 815 | 2 026 | 978 | 907 | −1 037 | −464 | 711 | −1 483 | −1 250 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −5 | −5 | −2 | −0 | −0 | −0 | −4 | −15 |
| EBIT | 44 | 904 | 247 | 2 812 | 2 021 | 973 | 906 | −1 037 | −464 | 711 | −1 487 | −1 265 |
| Net financials | 0 | −1 | −1 | −3 | 5 | −176 | −671 | −320 | 202 | −198 | −310 | 852 |
| Profit before tax | 44 | 903 | 246 | 2 809 | 2 026 | 796 | 234 | −1 357 | −262 | 513 | −1 797 | −412 |
| Tax | 13 | 259 | 77 | 712 | 511 | 231 | 189 | −252 | −0 | 82 | −0 | −0 |
| Net profit | 32 | 645 | 169 | 2 097 | 1 515 | 566 | 45 | −1 105 | −262 | 432 | −1 797 | −412 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 1 291 | 1 210 | 4 443 | 6 992 | 5 638 | 5 075 | 6 169 | 4 052 | 4 171 | 2 414 | 1 776 |
| Equity | 51 | 696 | 865 | 2 902 | 3 917 | 3 982 | 3 692 | 2 388 | 2 125 | 2 557 | 760 | 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 595 | 346 | 1 541 | 3 075 | 1 656 | 1 383 | 3 782 | 1 926 | 1 615 | 1 653 | 1 428 |
| Total debt | 363 | 595 | 346 | 1 541 | 3 075 | 1 656 | 1 383 | 3 782 | 1 926 | 1 615 | 1 653 | 1 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Margrete Tjersland Bøksle | Chief Executive Officer | 0 companies |
| Trond Magnar Unhammer | Board of Directors | 0 companies |
| Espen Birkeland Tjersland | Chairman | 0 companies |