| Revenue | NOK 12,9M | -4% |
| EBITDA | NOK -102K | -307% |
| Net profit | NOK 62K | +126% |
| Total assets | NOK 3,8M | +2% |
| Equity | NOK 459K | +204% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 163 | 757 | 11 671 | 15 118 | 13 947 | 17 555 | 13 401 | 12 926 |
| Staff expenses | −0 | −0 | −0 | −0 | −307 | −763 | −1 815 | −2 059 | −2 806 | −2 745 | −3 873 |
| EBITDA | 0 | 0 | 0 | −9 | −113 | −0 | 107 | −750 | 181 | 49 | −102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −11 | −11 |
| EBIT | 0 | 0 | 0 | −9 | −113 | −0 | 107 | −750 | 177 | 38 | −113 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 7 | 13 | −15 | 42 | −276 | 175 |
| Profit before tax | 0 | 0 | 0 | −9 | −113 | 6 | 119 | −765 | 218 | −238 | 62 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −213 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −9 | −113 | 6 | 426 | −765 | 218 | −238 | 62 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 30 | 30 | 142 | 1 280 | 4 165 | 3 181 | 3 211 | 7 583 | 3 720 | 3 804 |
| Equity | 30 | 30 | 30 | 21 | −91 | −85 | 341 | −423 | −205 | −443 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 121 | 1 371 | 4 250 | 2 840 | 3 634 | 7 788 | 4 163 | 3 345 |
| Total debt | 0 | 0 | 0 | 121 | 1 371 | 4 250 | 2 840 | 3 634 | 7 788 | 4 163 | 3 345 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KY | Chairman | 2017 | — | — |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Yao | Chairman | 0 companies |
| Thien Thanh Lam | Board of Directors | 0 companies |