| Revenue | NOK 7,7M | — |
| EBITDA | NOK 253K | +537% |
| Net profit | NOK 198K | +551% |
| Total assets | NOK 26,3M | -17% |
| Equity | NOK -1,4M | +12% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 276 | 6 560 | 0 | 7 719 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −77 | −82 | −50 | −74 | −63 | −1 | −71 | 550 | 186 | −58 | 253 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −77 | −82 | −50 | −74 | −63 | −1 | −71 | 550 | 186 | −58 | 253 |
| Net financials | 0 | −7 | −17 | −347 | −239 | −313 | −344 | −557 | −622 | −2 | 2 | 1 |
| Profit before tax | 0 | −84 | −98 | −397 | −313 | −376 | −344 | −628 | −72 | 184 | −56 | 254 |
| Tax | −0 | −26 | −27 | −89 | −66 | −74 | −76 | −138 | −16 | 40 | −12 | 56 |
| Net profit | 0 | −57 | −72 | −308 | −247 | −302 | −269 | −490 | −56 | 144 | −44 | 198 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 16 945 | 19 336 | 18 997 | 20 477 | 21 633 | 39 373 | 43 985 | 35 378 | 30 844 | 31 503 | 26 273 |
| Equity | 111 | 54 | −18 | −326 | −573 | −875 | −1 143 | −1 633 | −1 689 | −1 545 | −1 589 | −1 391 |
| Long-term debt | 0 | 0 | 18 300 | 19 079 | 20 294 | 20 894 | 35 894 | 43 589 | 33 532 | 32 042 | 32 746 | 27 305 |
| Short-term debt | 14 | 16 892 | 1 055 | 244 | 756 | 1 614 | 4 623 | 2 029 | 3 534 | 347 | 346 | 359 |
| Total debt | 14 | 16 892 | 19 355 | 19 323 | 21 050 | 22 508 | 40 516 | 45 618 | 37 066 | 32 389 | 33 092 | 27 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berge Sag Gruppen As | Company | 50.0% | 50.0% | 2024 |
Obos Block Watne As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kristoffer Feet | Contact Person | 0 companies |
| Rolf Louis Sjursen | Chairman | 0 companies |
| Sigrid Thynes Villa | Board of Directors | 0 companies |
| Rune Selle Pedersen | Board of Directors | 0 companies |
| Øystein-Magnus Søvik Høgholen | Board of Directors | 0 companies |
| Per Olaf Berge | Board of Directors | 0 companies |
| John Erling Aarnes | Board of Directors | 0 companies |
| Mette Wøien | Board of Directors | 0 companies |