| Revenue | NOK 23,3M | +5% |
| EBITDA | NOK 945K | +209% |
| Net profit | NOK 430K | +502% |
| Total assets | NOK 4,2M | +22% |
| Equity | NOK 426K | +0% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 133 | 17 139 | 16 106 | 15 661 | 16 060 | 15 514 | 21 370 | 22 575 | 21 177 | 22 064 | 23 260 |
| Staff expenses | −2 269 | −2 337 | −2 466 | −2 290 | −2 452 | −2 406 | −2 629 | −2 824 | −3 020 | −3 680 | −3 448 |
| EBITDA | 382 | 297 | −257 | −36 | −144 | −405 | 919 | 1 118 | 597 | 306 | 945 |
| Depreciation & amort. | −44 | −44 | −48 | −50 | −39 | −6 | −52 | −64 | −66 | −84 | −85 |
| EBIT | 338 | 253 | −305 | −86 | −183 | −411 | 868 | 1 054 | 531 | 222 | 860 |
| Net financials | −56 | −23 | −38 | −90 | −154 | −133 | −167 | −103 | −88 | −130 | −308 |
| Profit before tax | 283 | 230 | −343 | −176 | −337 | −544 | 701 | 952 | 443 | 92 | 552 |
| Tax | 76 | 62 | −82 | −37 | −69 | 186 | −0 | 58 | 97 | 20 | 121 |
| Net profit | 206 | 168 | −260 | −139 | −268 | −730 | 701 | 893 | 345 | 72 | 430 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 251 | 2 229 | 2 452 | 2 650 | 2 479 | 2 181 | 2 893 | 2 810 | 3 586 | 3 453 | 4 219 |
| Equity | 360 | 428 | 168 | 28 | −239 | −970 | −269 | 420 | 423 | 426 | 426 |
| Long-term debt | 264 | 2 | 500 | 200 | 0 | 0 | 0 | 0 | 1 | 2 | 0 |
| Short-term debt | 1 628 | 1 799 | 1 784 | 2 421 | 2 718 | 3 150 | 3 161 | 2 391 | 3 162 | 3 024 | 3 793 |
| Total debt | 1 891 | 1 801 | 2 284 | 2 621 | 2 718 | 3 150 | 3 161 | 2 391 | 3 163 | 3 026 | 3 793 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cuartito As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Magnus Berg | Chairman | 0 companies |
| Cecilia Ines Uchima Berg | Board of Directors | 0 companies |