| Revenue | NOK 43,9M | +6% |
| EBITDA | NOK 3,6M | -20% |
| Net profit | NOK 2,7M | -17% |
| Total assets | NOK 14M | +1% |
| Equity | NOK 4,2M | +14% |
| Employees | 25 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 220 | 15 437 | 15 355 | 14 951 | 17 600 | 27 056 | 33 326 | 31 170 | 26 389 | 29 460 | 33 785 | 41 471 | 43 900 |
| Staff expenses | −677 | −9 005 | −12 169 | −11 166 | −13 237 | −18 328 | −24 732 | −24 812 | −20 334 | −22 293 | −25 635 | −32 112 | −35 667 |
| EBITDA | 390 | 4 638 | 2 072 | 2 464 | 2 158 | 3 542 | 2 170 | 3 624 | 3 220 | 3 696 | 4 284 | 4 512 | 3 628 |
| Depreciation & amort. | −0 | −1 | −7 | −21 | −33 | −34 | −71 | −120 | −137 | −139 | −158 | −203 | −202 |
| EBIT | 390 | 4 637 | 2 065 | 2 443 | 2 125 | 3 508 | 2 099 | 3 504 | 3 083 | 3 558 | 4 126 | 4 309 | 3 425 |
| Net financials | −6 | 8 | 39 | 15 | 5 | 19 | −97 | 13 | −3 080 | −1 489 | −5 041 | −33 | 32 |
| Profit before tax | 384 | 4 645 | 2 104 | 2 458 | 2 130 | 3 527 | 2 001 | 3 517 | 3 | 2 069 | −914 | 4 275 | 3 458 |
| Tax | 106 | 1 257 | 499 | 554 | 497 | 820 | 441 | 776 | 2 | 456 | 1 200 | 1 022 | 766 |
| Net profit | 278 | 3 389 | 1 605 | 1 904 | 1 633 | 2 707 | 1 560 | 2 741 | 2 | 1 613 | −2 114 | 3 253 | 2 691 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 911 | 7 537 | 6 693 | 6 670 | 7 064 | 10 117 | 16 418 | 18 073 | 14 985 | 14 084 | 9 844 | 13 879 | 13 978 |
| Equity | 372 | 2 761 | 2 366 | 2 905 | 3 150 | 4 697 | 4 257 | 6 998 | 6 000 | 6 395 | 1 829 | 3 673 | 4 200 |
| Long-term debt | 706 | 2 | 1 | 6 | 4 | 5 | 5 088 | 4 309 | 2 732 | 1 172 | 9 | 6 | 0 |
| Short-term debt | 833 | 4 774 | 4 326 | 3 759 | 3 910 | 5 415 | 7 073 | 6 767 | 6 253 | 6 517 | 8 006 | 10 200 | 9 778 |
| Total debt | 1 539 | 4 776 | 4 327 | 3 765 | 3 914 | 5 419 | 12 160 | 11 075 | 8 985 | 7 689 | 8 015 | 10 206 | 9 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jusoje Invest As | Company | 44.8% | 44.8% | 2023 |
Prosense As | Company | 27.6% | 27.6% | 2023 |
Kvia Invest As | Company | 27.6% | 27.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tonje Rønneberg Skei | Chief Executive Officer | 0 companies |
| Endre Dambo | Chief Executive Officer | 0 companies |
| Trygve Kvia | Board of Directors | 0 companies |
| Henrik Jelsa | Board of Directors | 0 companies |
| Ellen Marie Haarr | Board of Directors | 0 companies |
| Aage Gramstad | Chairman | 0 companies |
| Toril Nag | Chairman | 0 companies |
| Martin Lima | Board of Directors | 0 companies |
| Rune Espedal | Chairman | 0 companies |
| Birthe-Elise Boge | Board of Directors | 0 companies |
| Christine Lervik | Board of Directors | 0 companies |