| Revenue | NOK 60,5M | -1% |
| EBITDA | NOK 26,6M | -8% |
| Net profit | NOK 21,8M | +50% |
| Total assets | NOK 85,9M | -2% |
| Equity | NOK 54,6M | +2% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 764 | 55 283 | 53 749 | 58 945 | 56 475 | 59 011 | 60 604 | 59 785 | 61 318 | 60 816 | 60 508 |
| Staff expenses | −9 602 | −8 933 | −9 876 | −8 754 | −6 809 | −6 341 | −8 205 | −6 842 | −6 048 | −7 694 | −7 938 |
| EBITDA | 18 465 | 21 790 | 17 184 | 25 911 | 27 436 | 27 814 | 29 744 | 29 875 | 29 232 | 28 979 | 26 640 |
| Depreciation & amort. | −20 508 | −17 670 | −17 740 | −17 740 | −17 740 | −17 740 | −15 041 | −10 819 | −11 198 | −11 931 | −1 126 |
| EBIT | −2 043 | 4 120 | −555 | 8 172 | 9 697 | 10 075 | 14 703 | 19 056 | 18 034 | 17 047 | 25 515 |
| Net financials | −6 399 | −2 041 | −2 | 270 | 36 | 211 | −499 | −307 | 429 | 1 636 | 2 455 |
| Profit before tax | −8 442 | 2 079 | −557 | 8 442 | 9 733 | 10 285 | 14 204 | 18 749 | 18 462 | 18 684 | 27 970 |
| Tax | −2 279 | 199 | −313 | 1 861 | 2 113 | 2 267 | 3 132 | 4 125 | 4 066 | 4 111 | 6 155 |
| Net profit | −6 162 | 1 880 | −244 | 6 581 | 7 620 | 8 019 | 11 072 | 14 624 | 14 397 | 14 572 | 21 815 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 824 | 131 046 | 129 598 | 126 114 | 106 962 | 81 375 | 82 352 | 84 703 | 81 585 | 87 597 | 85 890 |
| Equity | 110 868 | 116 640 | 105 396 | 84 913 | 61 784 | 56 696 | 53 748 | 55 673 | 53 594 | 53 646 | 54 554 |
| Long-term debt | 2 910 | 4 548 | 4 236 | 3 866 | 2 769 | 1 339 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 046 | 9 858 | 19 967 | 37 335 | 42 410 | 23 340 | 28 605 | 29 030 | 27 991 | 33 951 | 31 336 |
| Total debt | 50 956 | 14 406 | 24 203 | 41 201 | 45 179 | 24 679 | 28 605 | 29 030 | 27 991 | 33 951 | 31 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Vekst As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Aasen Bjørdal | Chief Executive Officer | 0 companies |
| Trygve Nielsen | Chief Executive Officer | 0 companies |
| Stian Hoffsengen Veganger | Chief Executive Officer | 0 companies |
| Jørgen Berg | Chief Executive Officer | 0 companies |
| Ingrid Therese Tjøsvold | Chairman | 0 companies |
| Jarle Eikenes Hansen | Board of Directors | 0 companies |
| Kim Erlend Hellevik Kvalsund | Board of Directors | 0 companies |
| Haakon Bruusgaard Irgens | Chairman | 0 companies |
| Kari Von Ubisch | Chairman | 0 companies |
| Trond Gedde Håverstad | Board of Directors | 0 companies |
| Thomas Revå | Board of Directors | 0 companies |