| Revenue | NOK 0 | — |
| EBITDA | NOK -132K | +5% |
| Net profit | NOK -1,8M | -107% |
| Total assets | NOK 222,9M | -2% |
| Equity | NOK 28,4M | -67% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −856 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | −50 | −63 | −24 | −47 | −26 | −42 | −892 | −107 | −125 | −124 | −140 | −132 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | −50 | −63 | −24 | −47 | −26 | −42 | −892 | −107 | −125 | −124 | −140 | −132 |
| Net financials | −1 073 | −3 163 | 11 185 | 30 257 | 2 533 | −1 131 | 14 838 | 11 174 | 16 659 | 29 978 | 28 871 | 26 415 | −2 171 |
| Profit before tax | −1 101 | −3 214 | 11 122 | 30 232 | 2 485 | −1 157 | 14 796 | 10 282 | 16 552 | 29 854 | 28 747 | 26 275 | −2 303 |
| Tax | −308 | −0 | −901 | 6 864 | −0 | −255 | −186 | −268 | 671 | 56 | −716 | 1 095 | −507 |
| Net profit | −793 | −3 214 | 12 023 | 23 368 | 2 485 | −902 | 14 982 | 10 550 | 15 881 | 29 798 | 29 463 | 25 181 | −1 796 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 252 | 110 024 | 111 951 | 132 077 | 103 134 | 130 797 | 145 878 | 141 846 | 178 482 | 164 093 | 164 414 | 227 073 | 222 907 |
| Equity | 28 207 | 24 993 | 37 016 | 45 384 | 44 070 | 60 495 | 70 105 | 50 405 | 32 888 | 30 488 | 60 038 | 85 219 | 28 422 |
| Long-term debt | 87 528 | 63 800 | 9 000 | 0 | 0 | 41 | 42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 517 | 21 230 | 65 935 | 86 692 | 59 064 | 70 262 | 75 731 | 91 441 | 145 594 | 133 605 | 104 376 | 141 854 | 194 485 |
| Total debt | 88 045 | 85 030 | 74 935 | 86 692 | 59 064 | 70 302 | 75 773 | 91 441 | 145 594 | 133 605 | 104 376 | 141 854 | 194 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ncob Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Eriksen | Contact Person | 0 companies |
| Kristian Holth | Board of Directors | 0 companies |
| Ivar Dalsegg | Chairman | 0 companies |
| Axel Baumann | Chairman | 0 companies |
| Andreas Ringdal | Board of Directors | 0 companies |
| Otto Rosendahl | Board of Directors | 0 companies |